Quarterly report · Q3
4025.TEDINET S100PFUI
Period2022-01-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥32.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.4bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥48.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥46.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥44.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥29.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥29.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥192.95 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.68 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥221.46 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.51 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.87 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥606m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥606m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.3bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.4bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.3bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥39m |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.4bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.4bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥861m |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥211m |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥107m |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥56m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥562m |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥402m |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥229m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥26.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥25.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥606m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥547m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥547m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1.2bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥10.6bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥10.6bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥39m |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥0 |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥593m |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥16m |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥91m |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥998m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥942m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥55m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥493m |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥359m |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥194m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥23.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥23.4bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥547m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YTDDuration | 85000000 | JPY |
| Other noi | CurrentYTDDuration | 92000000 | JPY |
| Non operating income | Prior1YTDDuration | 249000000 | JPY |
| Non operating income | CurrentYTDDuration | 296000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 21000000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 12000000 | JPY |
| Other noe | Prior1YTDDuration | 11000000 | JPY |
| Other noe | CurrentYTDDuration | 16000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 41000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 37000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2190000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2182000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 145000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 145000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 7000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 5000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 172000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 14000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 184000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 14000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2005000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2313000000 | JPY |
| Income taxes current | Prior1YTDDuration | 610000000 | JPY |
| Income taxes current | CurrentYTDDuration | 815000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -29000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -157000000 | JPY |
| Income taxes | Prior1YTDDuration | 580000000 | JPY |
| Income taxes | CurrentYTDDuration | 657000000 | JPY |
| Profit loss | Prior1YTDDuration | 1424000000 | JPY |
| Profit loss | CurrentYTDDuration | 1656000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 1000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -13000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1423000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1670000000 | JPY |
| Profit loss | Prior1YTDDuration | 1424000000 | JPY |
| Profit loss | CurrentYTDDuration | 1656000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 845000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 103000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 3000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 4000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 849000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 108000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2274000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1765000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |