Quarterly report · Q3
4025.TEDINET S100PFUI
Period2022-01-01 → 2022-09-30
Filed2022-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥32.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.4bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥48.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥46.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥44.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥16.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥29.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥29.0bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥192.95 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.68 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥221.46 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥164.51 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.87 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥606m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥606m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.3bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.4bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.3bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥39m |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.4bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.4bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥861m |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥211m |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥107m |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥56m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥562m |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥402m |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥229m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥26.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥25.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥606m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥3.2bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥547m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥547m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1.2bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥10.6bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥10.6bn |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥39m |
| jpcrp040300-q3r_E00762-000Chemical Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.8bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6.7bn |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥0 |
| jpcrp040300-q3r_E00762-000Fertilizerreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥593m |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00762-000Gypsum Boardreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥16m |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.4bn |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥91m |
| jpcrp040300-q3r_E00762-000Petroleumreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥8m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥998m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥942m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥55m |
| jpcrp040300-q3r_E00762-000Real Estatereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥493m |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥359m |
| jpcrp040300-q3r_E00762-000Transportationreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥194m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥23.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥23.4bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥547m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 419
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets net ppe | Prior1YearInstant | 408000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 383000000 | JPY |
| Construction in progress | Prior1YearInstant | 16000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 164000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 15809000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 15422000000 | JPY |
| Software | Prior1YearInstant | 500000000 | JPY |
| Software | CurrentQuarterInstant | 431000000 | JPY |
| Right of using water facilities etc ia | Prior1YearInstant | 10000000 | JPY |
| Right of using water facilities etc ia | CurrentQuarterInstant | 10000000 | JPY |
| Software in progress | Prior1YearInstant | 11000000 | JPY |
| Software in progress | CurrentQuarterInstant | 5000000 | JPY |
| Intangible assets | Prior1YearInstant | 522000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 447000000 | JPY |
| Investment securities | Prior1YearInstant | 7072000000 | JPY |
| Investment securities | CurrentQuarterInstant | 7149000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 101000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 168000000 | JPY |
| Other ioa | Prior1YearInstant | 214000000 | JPY |
| Other ioa | CurrentQuarterInstant | 204000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -35000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -35000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7352000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7487000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23685000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23357000000 | JPY |
| Assets | Prior1YearInstant | 46037000000 | JPY |
| Assets | CurrentQuarterInstant | 48163000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4976000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6462000000 | JPY |
| Short term loans payable | Prior1YearInstant | 376000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 368000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 60000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 60000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 35000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 35000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1964000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1203000000 | JPY |
| Income taxes payable | Prior1YearInstant | 429000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 471000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 112000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 58000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 43000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 296000000 | JPY |
| Other cl | Prior1YearInstant | 597000000 | JPY |
| Other cl | CurrentQuarterInstant | 603000000 | JPY |
| Current liabilities | Prior1YearInstant | 8596000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9559000000 | JPY |
| Long term loans payable | Prior1YearInstant | 455000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 395000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |