Annual report
4025.TEDINET S100OYOS
Period2021-01-01 → 2021-12-31
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100NQF2. Amended by S100OYQZ (2022-08-10).
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥30.2bn | 2020-01-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥32.7bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.1bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.2bn | 2017-01-01 → 2017-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.7bn | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2020-01-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.2bn | 2020-01-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2017-01-01 → 2017-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.7bn | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2020-01-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2020-01-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2017-01-01 → 2017-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2020-01-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥46.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥42.9bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥42.6bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥41.6bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥42.1bn | at 2017-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.7bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2020-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥27.1bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2019-12-31d | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥25.6bn | at 2017-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2020-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2019-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.3bn | at 2017-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2020-01-01 → 2020-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.9bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2017-01-01 → 2017-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2020-01-01 → 2020-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2017-01-01 → 2017-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥498m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥561m | 2020-01-01 → 2020-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥473m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥501m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥684m | 2017-01-01 → 2017-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥221.46 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180.37 | 2020-01-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.64 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.81 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.47 | 2017-01-01 → 2017-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,378.42 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,114.67 | at 2020-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,033.53 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,896.5 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,952.04 | at 2017-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 63.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2017-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.8% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.9% | 2020-01-01 → 2020-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.9% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2017-01-01 → 2017-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 598 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 612 | at 2020-12-31 | Cons. | Number of employees |
| Employees | 598 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 594 | at 2018-12-31d | Cons. | Number of employees |
| Employees | 584 | at 2017-12-31d | Cons. | Number of employees |
| Revenue | ¥25.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥22.9bn | 2020-01-01 → 2020-12-31 | Standalone | Net sales |
| Revenue | ¥24.2bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥24.2bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.2bn | 2017-01-01 → 2017-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.2bn | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2020-01-01 → 2020-12-31 | Standalone | Operating income |
| Ordinary income | ¥2.6bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.8bn | 2020-01-01 → 2020-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2017-01-01 → 2017-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.3bn | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.8bn | 2020-01-01 → 2020-12-31 | Standalone | Income before income taxes |
| Net income | ¥1.7bn | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2020-01-01 → 2020-12-31 | Standalone | Profit loss |
| Net income | ¥1.2bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.4bn | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.5bn | 2017-01-01 → 2017-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥38.6bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥36.0bn | at 2020-12-31 | Standalone | Assets |
| Total assets | ¥35.8bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥35.2bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥35.7bn | at 2017-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2021-12-31 | Standalone | Liabilities |
| Total liabilities | ¥13.5bn | at 2020-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥24.4bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥22.5bn | at 2020-12-31 | Standalone | Net assets |
| Net assets / equity | ¥21.9bn | at 2019-12-31d | Standalone | Net assets |
| Net assets / equity | ¥20.9bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥21.1bn | at 2017-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2020-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥198.04 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.22 | 2020-01-01 → 2020-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥144.51 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥163.7 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥176.88 | 2017-01-01 → 2017-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2020-01-01 → 2020-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2017-01-01 → 2017-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,824.44 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,598.82 | at 2020-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,537.67 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,416.66 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,442.59 | at 2017-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 63.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.5% | at 2020-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2017-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.3% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.0% | 2020-01-01 → 2020-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.6% | 2017-01-01 → 2017-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 9,458,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,458,000 | at 2020-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,458,000 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,729,000 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,729,000 | at 2017-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 462 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 474 | at 2020-12-31 | Standalone | Number of employees |
| Employees | 467 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 467 | at 2018-12-31d | Standalone | Number of employees |
| Employees | 453 | at 2017-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 117
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-01-01 → 2021-12-31 | ¥192m |
| Reconciling Itemsreconciling | depreciation | 2021-01-01 → 2021-12-31 | ¥109m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-12-31 | −¥755m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-12-31 | −¥755m |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | ¥13.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-12-31 | −¥1.6bn |
| Chemical Productsreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥334m |
| Chemical Productsreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥470m |
| Chemical Productsreportable segment | employees | at 2021-12-31 | 184 pure |
| Chemical Productsreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥14.4bn |
| Chemical Productsreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥14.4bn |
| Chemical Productsreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥54m |
| Chemical Productsreportable segment | segment assets | at 2021-12-31 | ¥9.9bn |
| Chemical Productsreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥2.5bn |
| Fertilizerreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥87m |
| Fertilizerreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥139m |
| Fertilizerreportable segment | employees | at 2021-12-31 | 140 pure |
| Fertilizerreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥10.0bn |
| Fertilizerreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥10.0bn |
| Fertilizerreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥0 |
| Fertilizerreportable segment | segment assets | at 2021-12-31 | ¥7.7bn |
| Fertilizerreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥917m |
| Gypsum Boardreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥53m |
| Gypsum Boardreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥35m |
| Gypsum Boardreportable segment | employees | at 2021-12-31 | 40 pure |
| Gypsum Boardreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥2.9bn |
| Gypsum Boardreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥2.9bn |
| Gypsum Boardreportable segment | segment assets | at 2021-12-31 | ¥2.1bn |
| Gypsum Boardreportable segment | segment profit | 2021-01-01 → 2021-12-31 | −¥4m |
| Petroleumreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥43m |
| Petroleumreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥16m |
| Petroleumreportable segment | employees | at 2021-12-31 | 10 pure |
| Petroleumreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥2.1bn |
| Petroleumreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥2.0bn |
| Petroleumreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥128m |
| Petroleumreportable segment | segment assets | at 2021-12-31 | ¥965m |
| Petroleumreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥12m |
| Real Estatereportable segment | capex | 2021-01-01 → 2021-12-31 | ¥2.0bn |
| Real Estatereportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥229m |
| Real Estatereportable segment | employees | at 2021-12-31 | 7 pure |
| Real Estatereportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥1.3bn |
| Real Estatereportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥1.3bn |
| Real Estatereportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥74m |
| Real Estatereportable segment | segment assets | at 2021-12-31 | ¥6.4bn |
| Real Estatereportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥635m |
| Transportationreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥591m |
| Transportationreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥186m |
| Transportationreportable segment | employees | at 2021-12-31 | 86 pure |
| Transportationreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥2.8bn |
| Transportationreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥2.3bn |
| Transportationreportable segment | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥497m |
| Transportationreportable segment | segment assets | at 2021-12-31 | ¥5.9bn |
| Transportationreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥249m |
| —segment total | capex | 2021-01-01 → 2021-12-31 | ¥3.1bn |
| —segment total | depreciation | 2021-01-01 → 2021-12-31 | ¥1.1bn |
| —segment total | revenue | 2021-01-01 → 2021-12-31 | ¥33.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-12-31 | ¥32.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-12-31 | ¥755m |
| —segment total | segment assets | at 2021-12-31 | ¥33.0bn |
| —segment total | segment profit | 2021-01-01 → 2021-12-31 | ¥4.3bn |
| Reconciling Itemsreconciling | capex | 2020-01-01 → 2020-12-31 | ¥210m |
| Reconciling Itemsreconciling | depreciation | 2020-01-01 → 2020-12-31 | ¥75m |
| Reconciling Itemsreconciling | revenue | 2020-01-01 → 2020-12-31 | −¥739m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-01-01 → 2020-12-31 | −¥739m |
| Reconciling Itemsreconciling | segment assets | at 2020-12-31 | ¥12.2bn |
| Reconciling Itemsreconciling | segment profit | 2020-01-01 → 2020-12-31 | −¥1.5bn |
| Chemical Productsreportable segment | capex | 2020-01-01 → 2020-12-31 | ¥401m |
| Chemical Productsreportable segment | depreciation | 2020-01-01 → 2020-12-31 | ¥472m |
| Chemical Productsreportable segment | revenue | 2020-01-01 → 2020-12-31 | ¥12.5bn |
| Chemical Productsreportable segment | revenue external | 2020-01-01 → 2020-12-31 | ¥12.5bn |
| Chemical Productsreportable segment | revenue intersegment | 2020-01-01 → 2020-12-31 | ¥49m |
| Chemical Productsreportable segment | segment assets | at 2020-12-31 | ¥10.2bn |
| Chemical Productsreportable segment | segment profit | 2020-01-01 → 2020-12-31 | ¥1.5bn |
| Fertilizerreportable segment | capex | 2020-01-01 → 2020-12-31 | ¥362m |
| Fertilizerreportable segment | depreciation | 2020-01-01 → 2020-12-31 | ¥134m |
| Fertilizerreportable segment | revenue | 2020-01-01 → 2020-12-31 | ¥8.9bn |
| Fertilizerreportable segment | revenue external | 2020-01-01 → 2020-12-31 | ¥8.9bn |
| Fertilizerreportable segment | revenue intersegment | 2020-01-01 → 2020-12-31 | ¥1m |
| Fertilizerreportable segment | segment assets | at 2020-12-31 | ¥7.4bn |
| Fertilizerreportable segment | segment profit | 2020-01-01 → 2020-12-31 | ¥759m |
| Gypsum Boardreportable segment | capex | 2020-01-01 → 2020-12-31 | ¥28m |
| Gypsum Boardreportable segment | depreciation | 2020-01-01 → 2020-12-31 | ¥37m |
| Gypsum Boardreportable segment | revenue | 2020-01-01 → 2020-12-31 | ¥3.0bn |
| Gypsum Boardreportable segment | revenue external | 2020-01-01 → 2020-12-31 | ¥3.0bn |
| Gypsum Boardreportable segment | segment assets | at 2020-12-31 | ¥2.0bn |
| Gypsum Boardreportable segment | segment profit | 2020-01-01 → 2020-12-31 | ¥48m |
| Petroleumreportable segment | capex | 2020-01-01 → 2020-12-31 | ¥3m |
| Petroleumreportable segment | depreciation | 2020-01-01 → 2020-12-31 | ¥13m |
| Petroleumreportable segment | revenue | 2020-01-01 → 2020-12-31 | ¥1.9bn |
| Petroleumreportable segment | revenue external | 2020-01-01 → 2020-12-31 | ¥1.8bn |
| Petroleumreportable segment | revenue intersegment | 2020-01-01 → 2020-12-31 | ¥94m |
| Petroleumreportable segment | segment assets | at 2020-12-31 | ¥873m |
| Petroleumreportable segment | segment profit | 2020-01-01 → 2020-12-31 | ¥48m |
| Real Estatereportable segment | capex | 2020-01-01 → 2020-12-31 | ¥32m |
| Real Estatereportable segment | depreciation | 2020-01-01 → 2020-12-31 | ¥212m |
| Real Estatereportable segment | revenue | 2020-01-01 → 2020-12-31 | ¥1.6bn |
| Real Estatereportable segment | revenue external | 2020-01-01 → 2020-12-31 | ¥1.5bn |
| Real Estatereportable segment | revenue intersegment | 2020-01-01 → 2020-12-31 | ¥73m |
| Real Estatereportable segment | segment assets | at 2020-12-31 | ¥4.7bn |
| Real Estatereportable segment | segment profit | 2020-01-01 → 2020-12-31 | ¥861m |
| Transportationreportable segment | capex | 2020-01-01 → 2020-12-31 | ¥486m |
| Transportationreportable segment | depreciation | 2020-01-01 → 2020-12-31 | ¥172m |
| Transportationreportable segment | revenue | 2020-01-01 → 2020-12-31 | ¥2.9bn |
| Transportationreportable segment | revenue external | 2020-01-01 → 2020-12-31 | ¥2.4bn |
| Transportationreportable segment | revenue intersegment | 2020-01-01 → 2020-12-31 | ¥520m |
| Transportationreportable segment | segment assets | at 2020-12-31 | ¥5.6bn |
| Transportationreportable segment | segment profit | 2020-01-01 → 2020-12-31 | ¥75m |
| —segment total | capex | 2020-01-01 → 2020-12-31 | ¥1.3bn |
| —segment total | depreciation | 2020-01-01 → 2020-12-31 | ¥1.0bn |
| —segment total | revenue | 2020-01-01 → 2020-12-31 | ¥30.9bn |
| —segment total | revenue external | 2020-01-01 → 2020-12-31 | ¥30.2bn |
| —segment total | revenue intersegment | 2020-01-01 → 2020-12-31 | ¥739m |
| —segment total | segment assets | at 2020-12-31 | ¥30.8bn |
| —segment total | segment profit | 2020-01-01 → 2020-12-31 | ¥3.2bn |
| Chemical Productsreportable segment | employees | at 2021-12-31 | 184 pure |
| Fertilizerreportable segment | employees | at 2021-12-31 | 140 pure |
| Real Estatereportable segment | employees | at 2021-12-31 | 7 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,731
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 5000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -66000000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -362000000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -279000000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 13000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 12000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 477000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -1058000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 331000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 518000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -513000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 546000000 | JPY |
| Decrease increase in other assets ope cf | Prior1YearDuration | -35000000 | JPY |
| Decrease increase in other assets ope cf | CurrentYearDuration | 134000000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YearDuration | -81000000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYearDuration | -543000000 | JPY |
| Other net ope cf | Prior1YearDuration | -11000000 | JPY |
| Other net ope cf | CurrentYearDuration | -7000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 3111000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 3241000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 362000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 279000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -13000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -12000000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -436000000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -683000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 3024000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 2823000000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1YearDuration | -1142000000 | JPY |
| Purchase of noncurrent assets inv cf | CurrentYearDuration | -2605000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1YearDuration | 45000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | CurrentYearDuration | 31000000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -4000000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -9000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 91000000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | 164000000 | JPY |
| Other net inv cf | Prior1YearDuration | 0 | JPY |
| Other net inv cf | CurrentYearDuration | 100000000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -1009000000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -2319000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | -94000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYearDuration | 2000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -99000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -71000000 | JPY |
| Repayments of guarantee deposits received fin cf | Prior1YearDuration | -14000000 | JPY |
| Repayments of guarantee deposits received fin cf | CurrentYearDuration | -13000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -1000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -345000000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -389000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |