Quarterly report · Q2
4025.TEDINET S100OX7S
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥32.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥47.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥46.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥44.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥16.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥286m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥148m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥745m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥524m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥498m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥479m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥159.29 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.8 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥221.46 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.64 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.36 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 59
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥414m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥414m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥875m |
| jpcrp040300-q2r_E00762-000Chemical Productsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥7.5bn |
| jpcrp040300-q2r_E00762-000Chemical Productsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥7.5bn |
| jpcrp040300-q2r_E00762-000Chemical Productsreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q2r_E00762-000Chemical Productsreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q2r_E00762-000Fertilizerreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q2r_E00762-000Fertilizerreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥6.1bn |
| jpcrp040300-q2r_E00762-000Fertilizerreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥780m |
| jpcrp040300-q2r_E00762-000Gypsum Boardreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E00762-000Gypsum Boardreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E00762-000Gypsum Boardreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥138m |
| jpcrp040300-q2r_E00762-000Petroleumreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E00762-000Petroleumreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E00762-000Petroleumreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q2r_E00762-000Petroleumreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q2r_E00762-000Real Estatereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥703m |
| jpcrp040300-q2r_E00762-000Real Estatereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥665m |
| jpcrp040300-q2r_E00762-000Real Estatereportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥37m |
| jpcrp040300-q2r_E00762-000Real Estatereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥369m |
| jpcrp040300-q2r_E00762-000Transportationreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q2r_E00762-000Transportationreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E00762-000Transportationreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥275m |
| jpcrp040300-q2r_E00762-000Transportationreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥164m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥18.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥18.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥414m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥2.4bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥376m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥376m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥777m |
| jpcrp040300-q2r_E00762-000Chemical Productsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥6.7bn |
| jpcrp040300-q2r_E00762-000Chemical Productsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥6.7bn |
| jpcrp040300-q2r_E00762-000Chemical Productsreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q2r_E00762-000Chemical Productsreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q2r_E00762-000Fertilizerreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q2r_E00762-000Fertilizerreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q2r_E00762-000Fertilizerreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q2r_E00762-000Fertilizerreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥575m |
| jpcrp040300-q2r_E00762-000Gypsum Boardreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E00762-000Gypsum Boardreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E00762-000Gypsum Boardreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥33m |
| jpcrp040300-q2r_E00762-000Petroleumreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥977m |
| jpcrp040300-q2r_E00762-000Petroleumreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥920m |
| jpcrp040300-q2r_E00762-000Petroleumreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥56m |
| jpcrp040300-q2r_E00762-000Petroleumreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q2r_E00762-000Real Estatereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥686m |
| jpcrp040300-q2r_E00762-000Real Estatereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥649m |
| jpcrp040300-q2r_E00762-000Real Estatereportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q2r_E00762-000Real Estatereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥368m |
| jpcrp040300-q2r_E00762-000Transportationreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E00762-000Transportationreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q2r_E00762-000Transportationreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥256m |
| jpcrp040300-q2r_E00762-000Transportationreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥118m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥16.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥16.2bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥376m |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 573
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 101000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 151000000 | JPY |
| Other ioa | Prior1YearInstant | 214000000 | JPY |
| Other ioa | CurrentQuarterInstant | 215000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -35000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -35000000 | JPY |
| Investments and other assets | Prior1YearInstant | 7352000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7940000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23685000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23905000000 | JPY |
| Assets | Prior1YearInstant | 46037000000 | JPY |
| Assets | CurrentQuarterInstant | 47440000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4976000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5492000000 | JPY |
| Short term loans payable | Prior1YearInstant | 376000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 368000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 60000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 60000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 35000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 35000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1964000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1100000000 | JPY |
| Income taxes payable | Prior1YearInstant | 429000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 572000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 112000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 178000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 43000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 40000000 | JPY |
| Other cl | Prior1YearInstant | 597000000 | JPY |
| Other cl | CurrentQuarterInstant | 695000000 | JPY |
| Current liabilities | Prior1YearInstant | 8596000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8542000000 | JPY |
| Long term loans payable | Prior1YearInstant | 455000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 395000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 413000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 395000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 698000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 921000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3770000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3708000000 | JPY |
| Guarantee deposits received2 ncl | Prior1YearInstant | 2539000000 | JPY |
| Guarantee deposits received2 ncl | CurrentQuarterInstant | 2529000000 | JPY |
| Other ncl | Prior1YearInstant | 185000000 | JPY |
| Other ncl | CurrentQuarterInstant | 183000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8062000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 8133000000 | JPY |
| Liabilities | Prior1YearInstant | 16659000000 | JPY |
| Liabilities | CurrentQuarterInstant | 16676000000 | JPY |
| Capital stock | Prior1YearInstant | 2147000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2147000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |