Half-year report · Q2
4020.TEDINET S100WJ1B
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥571m | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥567m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Operating income | −¥21m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥57m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | −¥20m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥80m | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥57m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥20m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥62m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | −¥25m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥60m | 2024-01-01 → 2024-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥42m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Total assets | ¥952m | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥996m | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥969m | at 2024-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥92m | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥112m | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥860m | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥884m | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥862m | at 2024-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥500m | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥598m | at 2024-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥500m | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥598m | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥646m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥568m | at 2023-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥22m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥141m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥127m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥120m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥96m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥33m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥16m | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-11.47 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.07 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.56 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.71 | 2024-01-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.29 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 89.8% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.8% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,200,400 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,200,400 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,200,400 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 115154000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1499000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 2468000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 64776000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 56443000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -96000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -78000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 807959000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 673580000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8164000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 83269000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 46808000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 129233000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 72205000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 17911000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 119013000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 147144000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 60397000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 48451000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 187575000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 278866000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 995535000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 952446000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 42734000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 39227000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 10945000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4077000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 58090000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 35284000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 111770000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 78589000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 13375000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13375000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 111770000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 91964000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 316442000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 316442000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 246442000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 246442000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 353570000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 328851000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -36400000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -36400000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 880056000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 855337000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3708000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |