Half-year report · Q2
4020.TEDINET S100U8G9
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥567m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥543m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥57m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥40m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥57m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥99m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥62m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥39m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥42m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥67m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥26m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥969m | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥949m | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥932m | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥107m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥113m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥862m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥836m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥818m | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥646m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥568m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥646m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥568m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥609m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥596m | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥127m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥46m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥18m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥33m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥52m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥17m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥21m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥19.56 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.52 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.09 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.29 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.02 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.88 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 88.8% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,200,400 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,197,600 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,196,600 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 799640000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 23853000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5179000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 53048000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 60611000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 40447000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 43422000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 93496000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 104034000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 69990000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 60358000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 187340000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 169572000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 948968000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 969212000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 33688000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 37367000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 10125000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 22521000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 45016000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 47250000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 88829000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 107139000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 24043000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 24043000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 112873000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 107139000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 316197000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 316442000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 246197000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 246442000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 296583000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 338320000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -22884000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -40313000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 836095000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 860892000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1181000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 836095000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 862073000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 948968000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 969212000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 543381000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 567280000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 279018000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |