Quarterly report · Q1
4020.TEDINET S100TG2M
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥284m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥276m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥34m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥21m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥33m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥99m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥33m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥21m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥22m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥67m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥14m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥972m | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥949m | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥918m | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥131m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥113m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥841m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥836m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥806m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥626m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥568m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥10.31 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.52 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.53 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.17 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.02 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.41 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 86.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,200,400 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,197,600 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,195,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 240
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 24061000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 24043000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24061000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 112873000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 130630000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 316197000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 316442000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 246197000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 246442000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 246197000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 246442000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 296583000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 318437000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 296583000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 318437000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -22884000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -40313000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 836095000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 841009000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 836095000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 841009000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 948968000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 971640000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 276112000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 284400000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 141314000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 130183000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 134797000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 154216000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 113607000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 120656000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 21189000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 33560000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 24000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 24000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 14000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 78000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 90000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 53000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 78000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 144000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 21135000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 33430000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 21135000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 33430000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 5073000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |