Quarterly report · Q3
4020.TEDINET S100PMPI
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥819m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥742m | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥118m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥39m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥117m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥89m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥117m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥39m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥80m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥60m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥26m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥901m | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥826m | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥779m | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥132m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥143m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥769m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥683m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥648m | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥541m | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥435m | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥37 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.56 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.4 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.31 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.28 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.98 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.03 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.69 | 2021-01-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,180,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,073,700 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,070,400 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 232
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1087400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10874 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1088400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 10874 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 434731000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 540566000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 131299000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 111130000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 880000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 4149000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 32231000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 36007000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -166000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -139000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 598976000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 691715000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 27230000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 25843000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 84078000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 60995000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 12112000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 31719000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 350000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 350000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 96541000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 93065000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 102971000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 90163000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 226742000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 209071000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 825719000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 900787000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 48716000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 34456000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 9452000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1096000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 15996000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 24815000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 44687000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 47442000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 118852000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 107811000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 23907000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 23958000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 23907000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23958000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 142759000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |