Quarterly report · Q2
4020.TEDINET S100P19E
Period2022-01-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥541m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥490m | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥80m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥19m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥80m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥89m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥80m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥19m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥55m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥60m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥13m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥883m | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥826m | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥775m | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥140m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥143m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥743m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥683m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥633m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥526m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥435m | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥526m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥435m | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥459m | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥441m | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥117m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥87m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥25m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥147m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥48m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥54m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥59m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.45 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.25 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.4 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.01 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.06 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.69 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.03 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.69 | 2021-01-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.7% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,088,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,073,700 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,065,700 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -136000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 598976000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 666530000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 27230000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 26491000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 84078000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 64589000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 12112000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 29981000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 350000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 350000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 96541000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 94921000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 102971000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 95131000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 226742000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 216544000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 825719000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 883074000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 48716000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 35805000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 9452000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 2764000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 15996000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 29545000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 44687000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 47897000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 118852000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 116012000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 23907000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 23941000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 23907000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 23941000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 142759000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 139953000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 311805000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 314377000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 241805000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 244377000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 129349000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 184365000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 682960000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 743121000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 682960000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 743121000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 825719000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 883074000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 489630000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 540727000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 241895000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |