Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥578m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥1.9bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥412m2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥28m2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥49m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥28m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥163m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥49m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥28m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥49m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥1m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥125m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥39m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥1m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥39m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥2.0bnat 2024-03-31Cons.Assets
Total assets¥1.8bnat 2023-12-31Cons.Assets
Total assets¥1.7bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥777mat 2024-03-31Cons.Liabilities
Total liabilities¥623mat 2023-12-31Cons.Liabilities
Net assets / equity¥1.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.1bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.4bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-0.172024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.632023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.642023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥14.292023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥4.52023-01-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio58.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 242
ItemContextValueUnit
MerchandisePrior1YearInstant3441000JPY
MerchandiseCurrentQuarterInstant3859000JPY
Other caPrior1YearInstant154398000JPY
Other caCurrentQuarterInstant112679000JPY
Current assetsPrior1YearInstant1586113000JPY
Current assetsCurrentQuarterInstant1692750000JPY
Buildings and structures netPrior1YearInstant119653000JPY
Buildings and structures netCurrentQuarterInstant133146000JPY
Other net ppePrior1YearInstant14912000JPY
Other net ppeCurrentQuarterInstant22677000JPY
Property plant and equipmentPrior1YearInstant134565000JPY
Property plant and equipmentCurrentQuarterInstant155823000JPY
Intangible assetsPrior1YearInstant17034000JPY
Intangible assetsCurrentQuarterInstant16045000JPY
Other ioaPrior1YearInstant102537000JPY
Other ioaCurrentQuarterInstant101727000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1984000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-2702000JPY
Investments and other assetsPrior1YearInstant100553000JPY
Investments and other assetsCurrentQuarterInstant99025000JPY
Noncurrent assetsPrior1YearInstant252153000JPY
Noncurrent assetsCurrentQuarterInstant270894000JPY
AssetsPrior1YearInstant1838267000JPY
AssetsCurrentQuarterInstant1963644000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant100000000JPY
Accounts payable otherPrior1YearInstant77009000JPY
Accounts payable otherCurrentQuarterInstant62820000JPY
Accrued expensesPrior1YearInstant100122000JPY
Accrued expensesCurrentQuarterInstant148833000JPY
Contract liabilitiesPrior1YearInstant295769000JPY
Contract liabilitiesCurrentQuarterInstant300971000JPY
Income taxes payablePrior1YearInstant4393000JPY
Income taxes payableCurrentQuarterInstant29346000JPY
Other clPrior1YearInstant96873000JPY
Other clCurrentQuarterInstant85056000JPY
Current liabilitiesPrior1YearInstant574168000JPY
Current liabilitiesCurrentQuarterInstant727029000JPY
Long term loans payablePrior1YearInstant18358000JPY
Long term loans payableCurrentQuarterInstant14194000JPY
Asset retirement obligations nclPrior1YearInstant22178000JPY
Asset retirement obligations nclCurrentQuarterInstant27859000JPY
Other nclPrior1YearInstant8016000JPY
Other nclCurrentQuarterInstant8016000JPY
Noncurrent liabilitiesPrior1YearInstant48552000JPY
Noncurrent liabilitiesCurrentQuarterInstant50070000JPY
LiabilitiesPrior1YearInstant622721000JPY
LiabilitiesCurrentQuarterInstant777099000JPY
Capital stockPrior1YearInstant71500000JPY
Capital stockCurrentQuarterInstant73300000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass