Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 23
MetricValuePeriodScopeSource row
Revenue¥412m2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥1.3bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Operating income¥49m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥49m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥132m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥49m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥39m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥99m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥39m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥1.7bnat 2023-03-31Cons.Assets
Total assets¥1.5bnat 2022-12-31Cons.Assets
Total liabilities¥582mat 2023-03-31Cons.Liabilities
Total liabilities¥502mat 2022-12-31Cons.Liabilities
Net assets / equity¥1.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.0bnat 2022-12-31Cons.Net assets
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥4.642023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.782022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.52023-01-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.422022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio64.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 208
ItemContextValueUnit
Other net ppeCurrentQuarterInstant14773000JPY
Property plant and equipmentPrior1YearInstant149974000JPY
Property plant and equipmentCurrentQuarterInstant147465000JPY
Intangible assetsPrior1YearInstant8517000JPY
Intangible assetsCurrentQuarterInstant11669000JPY
Other ioaPrior1YearInstant103318000JPY
Other ioaCurrentQuarterInstant118526000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-2781000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-3133000JPY
Investments and other assetsPrior1YearInstant100537000JPY
Investments and other assetsCurrentQuarterInstant115392000JPY
Noncurrent assetsPrior1YearInstant259028000JPY
Noncurrent assetsCurrentQuarterInstant274528000JPY
AssetsPrior1YearInstant1533142000JPY
AssetsCurrentQuarterInstant1665983000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant100000000JPY
Accounts payable otherPrior1YearInstant51546000JPY
Accounts payable otherCurrentQuarterInstant58263000JPY
Accrued expensesPrior1YearInstant61547000JPY
Accrued expensesCurrentQuarterInstant79142000JPY
Contract liabilitiesPrior1YearInstant270411000JPY
Contract liabilitiesCurrentQuarterInstant247829000JPY
Income taxes payablePrior1YearInstant30280000JPY
Income taxes payableCurrentQuarterInstant14398000JPY
Provision for point card certificates clPrior1YearInstant-JPY
Provision for point card certificates clCurrentQuarterInstant162000JPY
Other clPrior1YearInstant48453000JPY
Other clCurrentQuarterInstant47986000JPY
Current liabilitiesPrior1YearInstant462239000JPY
Current liabilitiesCurrentQuarterInstant547783000JPY
Long term loans payablePrior1YearInstant15014000JPY
Long term loans payableCurrentQuarterInstant11682000JPY
Asset retirement obligations nclPrior1YearInstant24448000JPY
Asset retirement obligations nclCurrentQuarterInstant22152000JPY
Noncurrent liabilitiesPrior1YearInstant39462000JPY
Noncurrent liabilitiesCurrentQuarterInstant33834000JPY
LiabilitiesPrior1YearInstant501701000JPY
LiabilitiesCurrentQuarterInstant581618000JPY
Capital stockPrior1YearInstant610400000JPY
Capital stockCurrentQuarterInstant616400000JPY
Capital surplusPrior1YearInstant550400000JPY
Capital surplusCurrentQuarterInstant556400000JPY
Retained earningsPrior1YearInstant-143959000JPY
Retained earningsCurrentQuarterInstant-105130000JPY
Treasury stockPrior1YearInstant-35000JPY
Treasury stockCurrentQuarterInstant-35000JPY
Shareholders equityPrior1YearInstant1016804000JPY
Shareholders equityCurrentQuarterInstant1067634000JPY
Subscription rights to sharesPrior1YearInstant14635000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass