Quarterly report · Q2
4019.TEDINET S100P0B6
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥577m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥914m | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥416m | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥55m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥6m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥55m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥33m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥55m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥5m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥40m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥37m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥1.4bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥425m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥433m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥964m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥928m | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥887m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥419m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥536m | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥598m | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥26m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥91m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥50m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥137m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥675m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥614m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥6m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥172m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥130m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.77 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.81 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.37 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.18 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.3 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.63 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.2 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.17 | 2021-01-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 68.7% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,433,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,432,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,425,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 138317000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 16106000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 12901000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 21616000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 151219000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 81000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 40000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 78041000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 97492000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3076000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 78041000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 94416000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 99738000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 245676000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1360893000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1388536000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 15816000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 21023000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 250271000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 241743000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 137929000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 118330000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 404017000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 381097000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 25010000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 19179000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 4307000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 24433000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 29317000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 43612000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 433335000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 424710000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 608000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 608100000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 548000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 548100000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -232302000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -201875000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -35000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -35000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 923662000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 954289000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3895000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 9536000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 927557000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 963826000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1360893000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1388536000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 416033000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |