Half-year report · Q2

Period2024-03-01 → 2024-08-31
Filed2024-10-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.2bn2024-03-01 → 2024-08-31Cons.Net sales
Revenue¥2.5bn2023-03-01 → 2024-02-29Cons.Net sales (5-year summary)
Revenue¥1.2bn2023-03-01 → 2023-08-31Cons.Net sales
Operating income¥16m2024-03-01 → 2024-08-31Cons.Operating income
Operating income¥5m2023-03-01 → 2023-08-31Cons.Operating income
Ordinary income¥16m2024-03-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥69m2023-03-01 → 2024-02-29Cons.Ordinary income loss (5-year summary)
Ordinary income¥26m2023-03-01 → 2023-08-31Cons.Ordinary income
Profit before tax¥16m2024-03-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥26m2023-03-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥34m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥79m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥13m2023-03-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income¥34m2024-03-01 → 2024-08-31Cons.Profit loss
Net income¥13m2023-03-01 → 2023-08-31Cons.Profit loss
Total assets¥3.2bnat 2024-08-31Cons.Assets
Total assets¥3.6bnat 2024-02-29Cons.Assets
Total assets¥3.5bnat 2023-08-31Cons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2024-08-31Cons.Liabilities
Total liabilities¥2.6bnat 2024-02-29Cons.Liabilities
Net assets / equity¥1.0bnat 2024-08-31Cons.Net assets
Net assets / equity¥1.0bnat 2024-02-29Cons.Net assets
Net assets / equity¥934mat 2023-08-31Cons.Net assets (5-year summary)
Cash and deposits¥2.3bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-02-28dCons.Cash and cash equivalents
Operating cash flow−¥187m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥113m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥59m2023-03-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥23m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥5m2023-03-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥109m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥138m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥269m2023-03-01 → 2023-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥52024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.762023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.92023-03-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.982024-03-01 → 2024-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.632023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1.872023-03-01 → 2023-08-31Cons.Diluted earnings per share (5-year summary)
Equity ratio31.9%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.9%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio26.9%at 2023-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 379
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大竹 貴也
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)萬  政広
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration1239342000JPY
Net sales (5-year summary)CurrentYTDDuration1248142000JPY
Net sales (5-year summary)Prior1YearDuration2508966000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration25665000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration16131000JPY
Ordinary income loss (5-year summary)Prior1YearDuration68923000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration12794000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration33656000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration79143000JPY
Comprehensive income (5-year summary)Prior1YTDDuration12889000JPY
Comprehensive income (5-year summary)CurrentYTDDuration33858000JPY
Comprehensive income (5-year summary)Prior1YearDuration79296000JPY
Net assets (5-year summary)Prior1QuarterInstant933606000JPY
Net assets (5-year summary)CurrentQuarterInstant1034810000JPY
Net assets (5-year summary)Prior1YearInstant1000326000JPY
Total assets (5-year summary)Prior1QuarterInstant3474026000JPY
Total assets (5-year summary)CurrentQuarterInstant3246044000JPY
Total assets (5-year summary)Prior1YearInstant3588127000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration1.90
Basic earnings loss per share (5-year summary)CurrentYTDDuration5.00
Basic earnings loss per share (5-year summary)Prior1YearDuration11.76
Diluted earnings per share (5-year summary)Prior1YTDDuration1.87
Diluted earnings per share (5-year summary)CurrentYTDDuration4.98
Diluted earnings per share (5-year summary)Prior1YearDuration11.63
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.269
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.319
Equity to asset ratio (5-year summary)Prior1YearInstant0.279
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration-58919000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-186885000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration113394000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration4984000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-23149000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration4303000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration269494000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-109268000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration137538000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant2591390000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant2311780000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2632228000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6735100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6735100
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6735100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6735100
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2185900
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.3246

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2024-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-08-31pass