Quarterly report · Q1

Period2024-03-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥644m2024-03-01 → 2024-05-31Cons.Net sales
Revenue¥2.5bn2023-03-01 → 2024-02-29Cons.Net sales (5-year summary)
Revenue¥630m2023-03-01 → 2023-05-31Cons.Net sales
Operating income¥18m2024-03-01 → 2024-05-31Cons.Operating income
Operating income¥14m2023-03-01 → 2023-05-31Cons.Operating income
Ordinary income¥19m2024-03-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥69m2023-03-01 → 2024-02-29Cons.Ordinary income loss (5-year summary)
Ordinary income¥33m2023-03-01 → 2023-05-31Cons.Ordinary income
Profit before tax¥19m2024-03-01 → 2024-05-31Cons.Income before income taxes
Profit before tax¥33m2023-03-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥24m2024-03-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥79m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥24m2023-03-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income¥24m2024-03-01 → 2024-05-31Cons.Profit loss
Net income¥24m2023-03-01 → 2023-05-31Cons.Profit loss
Total assets¥3.5bnat 2024-05-31Cons.Assets
Total assets¥3.6bnat 2024-02-29Cons.Assets
Total assets¥3.8bnat 2023-05-31Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2024-05-31Cons.Liabilities
Total liabilities¥2.6bnat 2024-02-29Cons.Liabilities
Net assets / equity¥1.0bnat 2024-05-31Cons.Net assets
Net assets / equity¥1.0bnat 2024-02-29Cons.Net assets
Net assets / equity¥944mat 2023-05-31Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2024-02-29Cons.Cash and deposits
EPS (basic)¥3.552024-03-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.762023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3.582023-03-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥3.542024-03-01 → 2024-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.632023-03-01 → 2024-02-29Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥3.52023-03-01 → 2023-05-31Cons.Diluted earnings per share (5-year summary)
Equity ratio29.3%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.9%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio25.0%at 2023-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 247
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)大竹 貴也
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)萬  政広
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration630351000JPY
Net sales (5-year summary)CurrentYTDDuration644328000JPY
Net sales (5-year summary)Prior1YearDuration2508966000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration33469000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration18619000JPY
Ordinary income loss (5-year summary)Prior1YearDuration68923000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration24049000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration23933000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration79143000JPY
Comprehensive income (5-year summary)Prior1YTDDuration24143000JPY
Comprehensive income (5-year summary)CurrentYTDDuration23965000JPY
Comprehensive income (5-year summary)Prior1YearDuration79296000JPY
Net assets (5-year summary)Prior1QuarterInstant943860000JPY
Net assets (5-year summary)CurrentQuarterInstant1024918000JPY
Net assets (5-year summary)Prior1YearInstant1000326000JPY
Total assets (5-year summary)Prior1QuarterInstant3766836000JPY
Total assets (5-year summary)CurrentQuarterInstant3500322000JPY
Total assets (5-year summary)Prior1YearInstant3588127000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration3.58
Basic earnings loss per share (5-year summary)CurrentYTDDuration3.55
Basic earnings loss per share (5-year summary)Prior1YearDuration11.76
Diluted earnings per share (5-year summary)Prior1YTDDuration3.50
Diluted earnings per share (5-year summary)CurrentYTDDuration3.54
Diluted earnings per share (5-year summary)Prior1YearDuration11.63
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.250
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.293
Equity to asset ratio (5-year summary)Prior1YearInstant0.279
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6735100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6735100
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6735100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6735100
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6728500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember67285
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4600
Number of shares issued shares voting rightsCurrentQuarterInstant6733100
Number of voting rights issued shares voting rightsCurrentQuarterInstant67285
Cash and depositsPrior1YearInstant2632228000JPY
Cash and depositsCurrentQuarterInstant2550484000JPY
Accounts receivable tradePrior1YearInstant648510000JPY
Accounts receivable tradeCurrentQuarterInstant627443000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2024-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-05-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-05-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2024-05-31pass