Quarterly report · Q3

Period2023-03-01 → 2023-11-30
Filed2024-01-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥1.8bn2023-03-01 → 2023-11-30Cons.Net sales
Revenue¥2.5bn2022-03-01 → 2023-02-28Cons.Net sales (5-year summary)
Revenue¥1.8bn2022-03-01 → 2022-11-30Cons.Net sales
Operating income−¥6m2023-03-01 → 2023-11-30Cons.Operating income
Operating income−¥318m2022-03-01 → 2022-11-30Cons.Operating income
Ordinary income¥15m2023-03-01 → 2023-11-30Cons.Ordinary income
Ordinary income−¥385m2022-03-01 → 2023-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income−¥317m2022-03-01 → 2022-11-30Cons.Ordinary income
Profit before tax¥15m2023-03-01 → 2023-11-30Cons.Income before income taxes
Profit before tax−¥317m2022-03-01 → 2022-11-30Cons.Income before income taxes
Net income (owners)¥2m2023-03-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥408m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥320m2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income¥2m2023-03-01 → 2023-11-30Cons.Profit loss
Net income−¥320m2022-03-01 → 2022-11-30Cons.Profit loss
Total assets¥3.5bnat 2023-11-30Cons.Assets
Total assets¥3.4bnat 2023-02-28Cons.Assets
Total assets¥3.7bnat 2022-11-30Cons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2023-11-30Cons.Liabilities
Total liabilities¥2.5bnat 2023-02-28Cons.Liabilities
Net assets / equity¥923mat 2023-11-30Cons.Net assets
Net assets / equity¥919mat 2023-02-28Cons.Net assets
Net assets / equity¥1.0bnat 2022-11-30Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2023-11-30Cons.Cash and deposits
Cash and deposits¥2.4bnat 2023-02-28Cons.Cash and deposits
EPS (basic)¥0.232023-03-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.672023-09-01 → 2023-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.852022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-47.682022-03-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-37.812022-09-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.232023-03-01 → 2023-11-30Cons.Diluted earnings per share (5-year summary)
Equity ratio26.3%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio26.9%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 249
ItemContextValueUnit
Accounts receivable tradePrior1YearInstant673112000JPY
Accounts receivable tradeCurrentQuarterInstant629075000JPY
Income taxes receivablePrior1YearInstant21587000JPY
Income taxes receivableCurrentQuarterInstant-JPY
Other caPrior1YearInstant71835000JPY
Other caCurrentQuarterInstant38712000JPY
Current assetsPrior1YearInstant3141378000JPY
Current assetsCurrentQuarterInstant3238761000JPY
Property plant and equipmentPrior1YearInstant24317000JPY
Property plant and equipmentCurrentQuarterInstant22435000JPY
Intangible assetsPrior1YearInstant148991000JPY
Intangible assetsCurrentQuarterInstant121568000JPY
Investments and other assetsPrior1YearInstant118801000JPY
Investments and other assetsCurrentQuarterInstant117501000JPY
Noncurrent assetsPrior1YearInstant292110000JPY
Noncurrent assetsCurrentQuarterInstant261505000JPY
AssetsPrior1YearInstant3433488000JPY
AssetsCurrentQuarterInstant3500266000JPY
Current portion of long term loans payablePrior1YearInstant194016000JPY
Current portion of long term loans payableCurrentQuarterInstant215087000JPY
Accounts payable otherPrior1YearInstant211044000JPY
Accounts payable otherCurrentQuarterInstant136846000JPY
Accrued expensesPrior1YearInstant66148000JPY
Accrued expensesCurrentQuarterInstant45876000JPY
Income taxes payablePrior1YearInstant-JPY
Income taxes payableCurrentQuarterInstant22586000JPY
Advances receivedPrior1YearInstant81650000JPY
Advances receivedCurrentQuarterInstant115412000JPY
Deposits receivedPrior1YearInstant1708767000JPY
Deposits receivedCurrentQuarterInstant1574227000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant6687000JPY
Provision for point card certificates clPrior1YearInstant23072000JPY
Provision for point card certificates clCurrentQuarterInstant11910000JPY
Other clPrior1YearInstant36603000JPY
Other clCurrentQuarterInstant84845000JPY
Current liabilitiesPrior1YearInstant2321302000JPY
Current liabilitiesCurrentQuarterInstant2213480000JPY
Long term loans payablePrior1YearInstant187852000JPY
Long term loans payableCurrentQuarterInstant364047000JPY
Other nclPrior1YearInstant4928000JPY
Other nclCurrentQuarterInstant-JPY
Noncurrent liabilitiesPrior1YearInstant192780000JPY
Noncurrent liabilitiesCurrentQuarterInstant364047000JPY
LiabilitiesPrior1YearInstant2514082000JPY
LiabilitiesCurrentQuarterInstant2577527000JPY
Capital stockPrior1YearInstant539678000JPY
Capital stockCurrentQuarterInstant540490000JPY
Capital surplusPrior1YearInstant1960798000JPY
Capital surplusCurrentQuarterInstant1961610000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2023-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2023-03-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-11-30pass