Quarterly report · Q2
4017.TEDINET S100S0EU
Period2023-03-01 → 2023-08-31
Filed2023-10-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥5m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | −¥63m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥26m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥385m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥64m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥26m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥64m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥408m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥66m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥13m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | −¥66m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥3.5bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥3.4bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥2.5bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥934m | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥919m | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2022-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥59m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥321m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥51m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥5m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥91m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥59m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥269m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥170m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥79m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.9 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.67 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-60.85 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.8 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.82 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.87 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 26.9% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 3433488000 | JPY |
| Assets | CurrentQuarterInstant | 3474026000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 194016000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 242162000 | JPY |
| Accounts payable other | Prior1YearInstant | 211044000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 117218000 | JPY |
| Accrued expenses | Prior1YearInstant | 66148000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 69131000 | JPY |
| Income taxes payable | Prior1YearInstant | - | JPY |
| Income taxes payable | CurrentQuarterInstant | 23276000 | JPY |
| Advances received | Prior1YearInstant | 81650000 | JPY |
| Advances received | CurrentQuarterInstant | 61033000 | JPY |
| Deposits received | Prior1YearInstant | 1708767000 | JPY |
| Deposits received | CurrentQuarterInstant | 1531279000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 23072000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 10843000 | JPY |
| Other cl | Prior1YearInstant | 36603000 | JPY |
| Other cl | CurrentQuarterInstant | 77585000 | JPY |
| Current liabilities | Prior1YearInstant | 2321302000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2132531000 | JPY |
| Long term loans payable | Prior1YearInstant | 187852000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 407888000 | JPY |
| Other ncl | Prior1YearInstant | 4928000 | JPY |
| Other ncl | CurrentQuarterInstant | - | JPY |
| Noncurrent liabilities | Prior1YearInstant | 192780000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 407888000 | JPY |
| Liabilities | Prior1YearInstant | 2514082000 | JPY |
| Liabilities | CurrentQuarterInstant | 2540419000 | JPY |
| Capital stock | Prior1YearInstant | 539678000 | JPY |
| Capital stock | CurrentQuarterInstant | 540334000 | JPY |
| Capital surplus | Prior1YearInstant | 1960798000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1961454000 | JPY |
| Retained earnings | Prior1YearInstant | -1580886000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1568091000 | JPY |
| Treasury stock | Prior1YearInstant | -228000 | JPY |
| Treasury stock | CurrentQuarterInstant | -228000 | JPY |
| Shareholders equity | Prior1YearInstant | 919363000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 933470000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -610000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -516000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -610000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -516000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 652000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 652000 | JPY |
| Net assets | Prior1YearInstant | 919405000 | JPY |
| Net assets | CurrentQuarterInstant | 933606000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3433488000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3474026000 | JPY |
| Net sales | Prior1YTDDuration | 1170652000 | JPY |
| Net sales | CurrentYTDDuration | 1239342000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |