Quarterly report · Q2

Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.2bn2022-03-01 → 2022-08-31Cons.Net sales
Revenue¥2.3bn2021-03-01 → 2022-02-28Cons.Net sales (5-year summary)
Revenue¥1.1bn2021-03-01 → 2021-08-31Cons.Net sales
Operating income−¥63m2022-03-01 → 2022-08-31Cons.Operating income
Operating income¥188m2021-03-01 → 2021-08-31Cons.Operating income
Ordinary income−¥64m2022-03-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥363m2021-03-01 → 2022-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥184m2021-03-01 → 2021-08-31Cons.Ordinary income
Profit before tax−¥64m2022-03-01 → 2022-08-31Cons.Income before income taxes
Profit before tax¥184m2021-03-01 → 2021-08-31Cons.Income before income taxes
Net income (owners)−¥66m2022-03-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥231m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥147m2021-03-01 → 2021-08-31Cons.Profit loss attributable to owners of parent
Net income−¥66m2022-03-01 → 2022-08-31Cons.Profit loss
Net income¥147m2021-03-01 → 2021-08-31Cons.Profit loss
Total assets¥3.7bnat 2022-08-31Cons.Assets
Total assets¥3.9bnat 2022-02-28Cons.Assets
Total assets¥3.8bnat 2021-08-31Cons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2022-08-31Cons.Liabilities
Total liabilities¥2.6bnat 2022-02-28Cons.Liabilities
Net assets / equity¥1.3bnat 2022-08-31Cons.Net assets
Net assets / equity¥1.3bnat 2022-02-28Cons.Net assets
Net assets / equity¥1.2bnat 2021-08-31Cons.Net assets (5-year summary)
Cash and deposits¥2.8bnat 2022-08-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2022-02-28Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-08-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-02-28dCons.Cash and cash equivalents
Operating cash flow−¥51m2022-03-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥394m2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥97m2021-03-01 → 2021-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥59m2022-03-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥216m2021-03-01 → 2022-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥40m2021-03-01 → 2021-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥79m2022-03-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥28m2021-03-01 → 2021-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-9.82022-03-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.822022-06-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.532021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.972021-03-01 → 2021-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.622021-06-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥32.62021-03-01 → 2022-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥20.672021-03-01 → 2021-08-31Cons.Diluted earnings per share (5-year summary)
Equity ratio34.1%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.9%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio32.9%at 2021-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 382
ItemContextValueUnit
Noncurrent assetsPrior1YearInstant291472000JPY
Noncurrent assetsCurrentQuarterInstant325481000JPY
AssetsPrior1YearInstant3889683000JPY
AssetsCurrentQuarterInstant3703434000JPY
Current portion of long term loans payablePrior1YearInstant176580000JPY
Current portion of long term loans payableCurrentQuarterInstant192780000JPY
Accounts payable otherPrior1YearInstant101392000JPY
Accounts payable otherCurrentQuarterInstant234779000JPY
Income taxes payablePrior1YearInstant62312000JPY
Income taxes payableCurrentQuarterInstant11266000JPY
Accrued expensesPrior1YearInstant56646000JPY
Accrued expensesCurrentQuarterInstant65724000JPY
Advances receivedPrior1YearInstant74537000JPY
Advances receivedCurrentQuarterInstant61835000JPY
Deposits receivedPrior1YearInstant1619065000JPY
Deposits receivedCurrentQuarterInstant1533682000JPY
Provision for point card certificates clPrior1YearInstant19866000JPY
Provision for point card certificates clCurrentQuarterInstant17713000JPY
Other clPrior1YearInstant67185000JPY
Other clCurrentQuarterInstant38422000JPY
Current liabilitiesPrior1YearInstant2177585000JPY
Current liabilitiesCurrentQuarterInstant2156205000JPY
Long term loans payablePrior1YearInstant381868000JPY
Long term loans payableCurrentQuarterInstant280078000JPY
Other nclPrior1YearInstant9856000JPY
Other nclCurrentQuarterInstant4928000JPY
Noncurrent liabilitiesPrior1YearInstant391724000JPY
Noncurrent liabilitiesCurrentQuarterInstant285006000JPY
LiabilitiesPrior1YearInstant2569309000JPY
LiabilitiesCurrentQuarterInstant2441211000JPY
Capital stockPrior1YearInstant536307000JPY
Capital stockCurrentQuarterInstant539678000JPY
Capital surplusPrior1YearInstant1957427000JPY
Capital surplusCurrentQuarterInstant1960798000JPY
Retained earningsPrior1YearInstant-1172567000JPY
Retained earningsCurrentQuarterInstant-1238247000JPY
Treasury stockPrior1YearInstant-228000JPY
Treasury stockCurrentQuarterInstant-228000JPY
Shareholders equityPrior1YearInstant1320940000JPY
Shareholders equityCurrentQuarterInstant1262001000JPY
Foreign currency translation adjustmentPrior1YearInstant-1219000JPY
Foreign currency translation adjustmentCurrentQuarterInstant-431000JPY
Valuation and translation adjustmentsPrior1YearInstant-1219000JPY
Valuation and translation adjustmentsCurrentQuarterInstant-431000JPY
Subscription rights to sharesPrior1YearInstant652000JPY
Subscription rights to sharesCurrentQuarterInstant652000JPY
Net assetsPrior1YearInstant1320373000JPY
Net assetsCurrentQuarterInstant1262222000JPY
Liabilities and net assetsPrior1YearInstant3889683000JPY
Liabilities and net assetsCurrentQuarterInstant3703434000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identityconsolidated 2022-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2021-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2021-08-31pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-08-31pass
statement vs summary · revenueconsolidated 2021-03-01/2021-08-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-08-31pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsconsolidated 2022-08-31pass