Annual report

Period2024-12-01 → 2025-11-30
Filed2026-02-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥5.1bn2024-12-01 → 2025-11-30Cons.Net sales
Revenue¥5.2bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥4.8bn2022-12-01 → 2023-11-30vCons.Net sales (5-year summary)
Revenue¥4.4bn2021-12-01 → 2022-11-30vCons.Net sales (5-year summary)
Revenue¥3.9bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Operating income¥169m2024-12-01 → 2025-11-30Cons.Operating income
Operating income¥197m2023-12-01 → 2024-11-30Cons.Operating income
Ordinary income¥162m2024-12-01 → 2025-11-30Cons.Ordinary income
Ordinary income¥188m2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income¥95m2022-12-01 → 2023-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥120m2021-12-01 → 2022-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥61m2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥162m2024-12-01 → 2025-11-30Cons.Income before income taxes
Profit before tax¥188m2023-12-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)¥95m2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥125m2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥48m2022-12-01 → 2023-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥45m2021-12-01 → 2022-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥29m2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥95m2024-12-01 → 2025-11-30Cons.Profit loss
Net income¥125m2023-12-01 → 2024-11-30Cons.Profit loss
Total assets¥2.1bnat 2025-11-30Cons.Assets
Total assets¥2.4bnat 2024-11-30Cons.Assets
Total assets¥2.3bnat 2023-11-30vCons.Total assets (5-year summary)
Total assets¥1.8bnat 2022-11-30vCons.Total assets (5-year summary)
Total assets¥1.6bnat 2021-11-30dCons.Total assets (5-year summary)
Total liabilities¥1.4bnat 2025-11-30Cons.Liabilities
Total liabilities¥1.8bnat 2024-11-30Cons.Liabilities
Net assets / equity¥723mat 2025-11-30Cons.Net assets
Net assets / equity¥664mat 2024-11-30Cons.Net assets
Net assets / equity¥552mat 2023-11-30vCons.Net assets
Net assets / equity¥516mat 2022-11-30vCons.Net assets (5-year summary)
Net assets / equity¥574mat 2021-11-30dCons.Net assets (5-year summary)
Cash and deposits¥818mat 2025-11-30Cons.Cash and deposits
Cash and deposits¥989mat 2024-11-30Cons.Cash and deposits
Cash & equivalents¥814mat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥985mat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥764mat 2023-11-30vCons.Cash and cash equivalents
Cash & equivalents¥514mat 2022-11-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥381mat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥308m2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥355m2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥235m2022-12-01 → 2023-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥177m2021-12-01 → 2022-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥129m2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥56m2024-12-01 → 2025-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥71m2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥63m2022-12-01 → 2023-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥123m2021-12-01 → 2022-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥144m2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥423m2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥63m2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥79m2022-12-01 → 2023-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥78m2021-12-01 → 2022-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥51m2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥47.692024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.932023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.012022-12-01 → 2023-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.352021-12-01 → 2022-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.992020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥46.752024-12-01 → 2025-11-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.542023-12-01 → 2024-11-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥23.432022-12-01 → 2023-11-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.722021-12-01 → 2022-11-30vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.362020-12-01 → 2021-11-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥362.34at 2025-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥334.2at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥278.78at 2023-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥260.73at 2022-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥278.52at 2021-11-30dCons.Net assets per share (5-year summary)
Equity ratio34.3%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio27.2%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio24.3%at 2023-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio28.8%at 2022-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
ROE13.7%2024-12-01 → 2025-11-30Cons.Rate of return on equity (5-year summary)
ROE20.5%2023-12-01 → 2024-11-30Cons.Rate of return on equity (5-year summary)
ROE8.9%2022-12-01 → 2023-11-30vCons.Rate of return on equity (5-year summary)
ROE8.3%2021-12-01 → 2022-11-30vCons.Rate of return on equity (5-year summary)
ROE5.1%2020-12-01 → 2021-11-30dCons.Rate of return on equity (5-year summary)
Employees382at 2025-11-30Cons.Number of employees
Employees398at 2024-11-30Cons.Number of employees
Employees396at 2023-11-30vCons.Number of employees
Employees363at 2022-11-30vCons.Number of employees
Employees320at 2021-11-30dCons.Number of employees
Revenue¥438m2024-12-01 → 2025-11-30StandaloneNet sales
Revenue¥430m2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥409m2022-12-01 → 2023-11-30vStandaloneNet sales (5-year summary)
Revenue¥446m2021-12-01 → 2022-11-30vStandaloneNet sales (5-year summary)
Revenue¥395m2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Operating income¥113m2024-12-01 → 2025-11-30StandaloneOperating income
Operating income¥93m2023-12-01 → 2024-11-30StandaloneOperating income
Ordinary income¥112m2024-12-01 → 2025-11-30StandaloneOrdinary income
Ordinary income¥81m2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥72m2022-12-01 → 2023-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥130m2021-12-01 → 2022-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥91m2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥66m2024-12-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥87m2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Net income¥48m2024-12-01 → 2025-11-30StandaloneProfit loss
Net income¥75m2023-12-01 → 2024-11-30StandaloneProfit loss
Net income¥17m2022-12-01 → 2023-11-30vStandaloneNet income loss (5-year summary)
Net income¥47m2021-12-01 → 2022-11-30vStandaloneNet income loss (5-year summary)
Net income¥2m2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Total assets¥1.3bnat 2025-11-30StandaloneAssets
Total assets¥1.6bnat 2024-11-30StandaloneAssets
Total assets¥1.5bnat 2023-11-30vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-11-30vStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥652mat 2025-11-30StandaloneLiabilities
Total liabilities¥965mat 2024-11-30StandaloneLiabilities
Net assets / equity¥650mat 2025-11-30StandaloneNet assets
Net assets / equity¥638mat 2024-11-30StandaloneNet assets
Net assets / equity¥576mat 2023-11-30vStandaloneNet assets
Net assets / equity¥570mat 2022-11-30vStandaloneNet assets (5-year summary)
Net assets / equity¥622mat 2021-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥87mat 2025-11-30StandaloneCash and deposits
Cash and deposits¥343mat 2024-11-30StandaloneCash and deposits
EPS (basic)¥23.932024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.862023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.762022-12-01 → 2023-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.052021-12-01 → 2022-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.812020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥23.452024-12-01 → 2025-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥37.022023-12-01 → 2024-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.552022-12-01 → 2023-11-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.412021-12-01 → 2022-11-30vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.782020-12-01 → 2021-11-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥302024-12-01 → 2025-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥192023-12-01 → 2024-11-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-12-01 → 2023-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72021-12-01 → 2022-11-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-12-01 → 2021-11-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥325.81at 2025-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥321.29at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥290.91at 2023-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥288.1at 2022-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥301.54at 2021-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio49.9%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.8%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio37.8%at 2023-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2022-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.5%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE7.4%2024-12-01 → 2025-11-30StandaloneRate of return on equity (5-year summary)
ROE12.4%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
ROE3.0%2022-12-01 → 2023-11-30vStandaloneRate of return on equity (5-year summary)
ROE7.9%2021-12-01 → 2022-11-30vStandaloneRate of return on equity (5-year summary)
ROE0.3%2020-12-01 → 2021-11-30dStandaloneRate of return on equity (5-year summary)
Shares issued2,126,200at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,116,600at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,109,400at 2023-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,109,200at 2022-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,062,000at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees18at 2025-11-30StandaloneNumber of employees
Employees18at 2024-11-30StandaloneNumber of employees
Employees18at 2023-11-30vStandaloneNumber of employees
Employees16at 2022-11-30vStandaloneNumber of employees
Employees14at 2021-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,334
ItemContextValueUnit
Salaries and allowances sgaPrior1YearDuration255760000JPY
Salaries and allowances sgaCurrentYearDuration255006000JPY
Retirement benefit expenses sgaPrior1YearDuration4636000JPY
Retirement benefit expenses sgaCurrentYearDuration3602000JPY
Rent expenses sgaPrior1YearDuration119446000JPY
Rent expenses sgaCurrentYearDuration119746000JPY
Commission fee sgaPrior1YearDuration92424000JPY
Commission fee sgaCurrentYearDuration94758000JPY
Research and development expenses sgaPrior1YearDuration4300000JPY
Research and development expenses sgaCurrentYearDuration2569000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember342617000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember87333000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember6033000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember6827000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember14400000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember5400000JPY
Other caPrior1YearInstant_NonConsolidatedMember1844000JPY
Other caCurrentYearInstant_NonConsolidatedMember2563000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember364895000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember102124000JPY
Buildings and accompanying facilitiesPrior1YearInstant_NonConsolidatedMember24805000JPY
Buildings and accompanying facilitiesCurrentYearInstant_NonConsolidatedMember24805000JPY
Accumulated depreciation buildings and accompanying facilitiesPrior1YearInstant_NonConsolidatedMember-15996000JPY
Accumulated depreciation buildings and accompanying facilitiesCurrentYearInstant_NonConsolidatedMember-17463000JPY
Buildings and accompanying facilities netPrior1YearInstant_NonConsolidatedMember8808000JPY
Buildings and accompanying facilities netCurrentYearInstant_NonConsolidatedMember7341000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember10819000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember10819000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-7024000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-8066000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember3794000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember2752000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember12603000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember10094000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember4977000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember2602000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember4977000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember2602000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember19057000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember14557000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember837025000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember837025000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember361240000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember381660000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember29570000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember29583000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-34944000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-80721000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1211949000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1182104000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-11-30pass
balance sheet identityconsolidated 2025-11-30pass rounding
balance sheet identitynon_consolidated 2024-11-30pass
balance sheet identitynon_consolidated 2025-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass