Half-year report · HY
4015.TEDINET S100XY65
Period2025-09-01 → 2026-02-28
Filed2026-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2025-09-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥10.2bn | 2024-09-01 → 2025-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2024-09-01 → 2025-02-28 | Cons. | Net sales |
| Operating income | ¥328m | 2025-09-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥405m | 2024-09-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥326m | 2025-09-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥714m | 2024-09-01 → 2025-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥397m | 2024-09-01 → 2025-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥330m | 2025-09-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥406m | 2024-09-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥138m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥144m | 2024-09-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥214m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥138m | 2025-09-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥214m | 2024-09-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥8.9bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥9.4bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2025-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.2bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2025-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.7bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2025-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-08-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥524m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥84m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥117m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥273m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥128m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥48m | 2025-09-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥11m | 2024-09-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥70m | 2024-09-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.65 | 2025-09-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.06 | 2024-09-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.49 | 2024-09-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.52 | 2025-09-01 → 2026-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.88 | 2024-09-01 → 2025-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.25 | 2024-09-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.9% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.0% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 41
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-09-01 → 2026-02-28 | ¥1m |
| Otherother segments | revenue external | 2025-09-01 → 2026-02-28 | ¥1m |
| Otherother segments | segment profit | 2025-09-01 → 2026-02-28 | −¥28m |
| Reconciling Itemsreconciling | revenue | 2025-09-01 → 2026-02-28 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-09-01 → 2026-02-28 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | −¥588m |
| Cashless Servicereportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥1.9bn |
| Cashless Servicereportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥1.9bn |
| Cashless Servicereportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥464m |
| Digital Signage Relatedreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥2.4bn |
| Digital Signage Relatedreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥2.4bn |
| Digital Signage Relatedreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥331m |
| Solutionreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥388m |
| Solutionreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥384m |
| Solutionreportable segment | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥4m |
| Solutionreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥149m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥4.7bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥4.7bn |
| —segment total | revenue intersegment | 2025-09-01 → 2026-02-28 | ¥4m |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥916m |
| Otherother segments | revenue | 2024-09-01 → 2025-02-28 | ¥2m |
| Otherother segments | revenue external | 2024-09-01 → 2025-02-28 | ¥2m |
| Otherother segments | segment profit | 2024-09-01 → 2025-02-28 | −¥39m |
| Reconciling Itemsreconciling | revenue | 2024-09-01 → 2025-02-28 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-09-01 → 2025-02-28 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2024-09-01 → 2025-02-28 | −¥510m |
| Cashless Servicereportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥1.9bn |
| Cashless Servicereportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥1.9bn |
| Cashless Servicereportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥221,000 |
| Cashless Servicereportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥415m |
| Digital Signage Relatedreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥2.6bn |
| Digital Signage Relatedreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥2.6bn |
| Digital Signage Relatedreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥379m |
| Solutionreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥387m |
| Solutionreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥383m |
| Solutionreportable segment | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥4m |
| Solutionreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥159m |
| —segment total | revenue | 2024-09-01 → 2025-02-28 | ¥4.8bn |
| —segment total | revenue external | 2024-09-01 → 2025-02-28 | ¥4.8bn |
| —segment total | revenue intersegment | 2024-09-01 → 2025-02-28 | ¥4m |
| —segment total | segment profit | 2024-09-01 → 2025-02-28 | ¥915m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 528
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | Prior1InterimDuration | 208704000 | JPY |
| Comprehensive income | InterimDuration | 131557000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 208704000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 131557000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 405511000 | JPY |
| Income before income taxes | InterimDuration | 329638000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 94860000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 104293000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 129283000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 129283000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -864000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -8667000 | JPY |
| Share based compensation expenses ope cf | Prior1InterimDuration | 50681000 | JPY |
| Share based compensation expenses ope cf | InterimDuration | 32013000 | JPY |
| Commission fee ope cf | Prior1InterimDuration | 515000 | JPY |
| Commission fee ope cf | InterimDuration | 499000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1InterimDuration | -8241000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | InterimDuration | -3573000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 256000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 242000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 22142000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 1893000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -3180000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -5193000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 13953000 | JPY |
| Interest expenses ope cf | InterimDuration | 16124000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -105168000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -14282000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -81568000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -159215000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 202839000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 36780000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -89654000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | 19166000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1InterimDuration | -22323000 | JPY |
| Increase decrease in accrued expenses ope cf | InterimDuration | -32212000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -5722000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -51762000 | JPY |
| Increase decrease in advances received ope cf | Prior1InterimDuration | -42752000 | JPY |
| Increase decrease in advances received ope cf | InterimDuration | -3366000 | JPY |
| Increase decrease in deposits received ope cf | Prior1InterimDuration | -282602000 | JPY |
| Increase decrease in deposits received ope cf | InterimDuration | -579655000 | JPY |
| Increase decrease in provision for contract loss ope cf | Prior1InterimDuration | － | JPY |
| Increase decrease in provision for contract loss ope cf | InterimDuration | -26000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 9239000 | JPY |
| Other net ope cf | InterimDuration | -36184000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 287204000 | JPY |
| Subtotal ope cf | InterimDuration | -250179000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |