Tokyo Tape
Sign in
← Paycloud Holdings

Annual report

4015.TEDINET S100X5MX
Period2024-09-01 → 2025-08-31
Filed2025-11-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥10.2bn2024-09-01 → 2025-08-31Cons.Net sales
Revenue¥6.9bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥4.5bn2022-09-01 → 2023-08-31vCons.Net sales (5-year summary)
Revenue¥1.2bn2021-09-01 → 2022-08-31vCons.Net sales (5-year summary)
Operating income¥731m2024-09-01 → 2025-08-31Cons.Operating income
Operating income¥338m2023-09-01 → 2024-08-31Cons.Operating income
Ordinary income¥714m2024-09-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥320m2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥133m2022-09-01 → 2023-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.5bn2021-09-01 → 2022-08-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥393m2024-09-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥322m2023-09-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥144m2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥74m2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥114m2022-09-01 → 2023-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2021-09-01 → 2022-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥144m2024-09-01 → 2025-08-31Cons.Profit loss
Net income¥74m2023-09-01 → 2024-08-31Cons.Profit loss
Total assets¥9.4bnat 2025-08-31Cons.Assets
Total assets¥8.3bnat 2024-08-31Cons.Assets
Total assets¥4.4bnat 2023-08-31vCons.Total assets (5-year summary)
Total assets¥4.0bnat 2022-08-31vCons.Total assets (5-year summary)
Total liabilities¥4.9bnat 2025-08-31Cons.Liabilities
Total liabilities¥4.0bnat 2024-08-31Cons.Liabilities
Net assets / equity¥4.5bnat 2025-08-31Cons.Net assets
Net assets / equity¥4.2bnat 2024-08-31Cons.Net assets
Net assets / equity¥2.2bnat 2023-08-31vCons.Net assets
Net assets / equity¥1.4bnat 2022-08-31vCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2024-08-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-08-31vCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-08-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥562m2022-09-01 → 2023-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥218m2021-09-01 → 2022-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥273m2024-09-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥20m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥88m2022-09-01 → 2023-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥194m2021-09-01 → 2022-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥11m2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥121m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥81m2022-09-01 → 2023-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥97m2021-09-01 → 2022-08-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.062024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.372023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.652022-09-01 → 2023-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-252.062021-09-01 → 2022-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.882024-09-01 → 2025-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.272023-09-01 → 2024-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥10.482022-09-01 → 2023-08-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥274.98at 2025-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥264.33at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥180.07at 2023-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥138.43at 2022-08-31vCons.Net assets per share (5-year summary)
Equity ratio46.5%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2022-08-31vCons.Equity to asset ratio (5-year summary)
ROE3.4%2024-09-01 → 2025-08-31Cons.Rate of return on equity (5-year summary)
ROE2.4%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE6.4%2022-09-01 → 2023-08-31vCons.Rate of return on equity (5-year summary)
Employees301at 2025-08-31Cons.Number of employees
Employees276at 2024-08-31Cons.Number of employees
Employees173at 2023-08-31vCons.Number of employees
Employees182at 2022-08-31vCons.Number of employees
Revenue¥1.0bn2024-09-01 → 2025-08-31StandaloneNet sales
Revenue¥952m2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥1.0bn2022-09-01 → 2023-08-31vStandaloneNet sales (5-year summary)
Revenue¥1.2bn2021-09-01 → 2022-08-31vStandaloneNet sales (5-year summary)
Revenue¥1.5bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Operating income¥313m2024-09-01 → 2025-08-31StandaloneOperating income
Operating income¥32m2023-09-01 → 2024-08-31StandaloneOperating income
Ordinary income¥293m2024-09-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥188m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income−¥203m2022-09-01 → 2023-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥175m2021-09-01 → 2022-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥280m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥328m2024-09-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥188m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥368m2024-09-01 → 2025-08-31StandaloneProfit loss
Net income¥188m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income−¥205m2022-09-01 → 2023-08-31vStandaloneNet income loss (5-year summary)
Net income−¥1.7bn2021-09-01 → 2022-08-31vStandaloneNet income loss (5-year summary)
Net income¥229m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2025-08-31StandaloneAssets
Total assets¥5.4bnat 2024-08-31StandaloneAssets
Total assets¥3.1bnat 2023-08-31vStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2022-08-31vStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2025-08-31StandaloneLiabilities
Total liabilities¥1.3bnat 2024-08-31StandaloneLiabilities
Net assets / equity¥4.6bnat 2025-08-31StandaloneNet assets
Net assets / equity¥4.1bnat 2024-08-31StandaloneNet assets
Net assets / equity¥1.9bnat 2023-08-31vStandaloneNet assets
Net assets / equity¥1.6bnat 2022-08-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2021-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥636mat 2024-08-31StandaloneCash and deposits
Cash & equivalents¥561mat 2021-08-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥47m2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.3bn2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.182024-09-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.622023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.112022-09-01 → 2023-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-230.742021-09-01 → 2022-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.342020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.712024-09-01 → 2025-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.392023-09-01 → 2024-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.922020-09-01 → 2021-08-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥279.18at 2025-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥254.99at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥155.86at 2023-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥153.71at 2022-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥209.2at 2021-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.2%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.7%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.1%at 2022-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.7%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.7%2024-09-01 → 2025-08-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE26.5%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,907,408at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,717,908at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,848,563at 2023-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,155,763at 2022-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,262,500at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees24at 2025-08-31StandaloneNumber of employees
Employees28at 2024-08-31StandaloneNumber of employees
Employees59at 2023-08-31vStandaloneNumber of employees
Employees85at 2022-08-31vStandaloneNumber of employees
Employees96at 2021-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-09-01 → 2025-08-31¥12m
Reconciling Itemsreconcilingrevenue2024-09-01 → 2025-08-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2024-09-01 → 2025-08-31−¥9m
Reconciling Itemsreconcilingsegment profit2024-09-01 → 2025-08-31−¥1.1bn
Cashless Servicereportable segmentdepreciation2024-09-01 → 2025-08-31¥154m
Cashless Servicereportable segmentemployeesat 2025-08-31126 pure
Cashless Servicereportable segmentrevenue2024-09-01 → 2025-08-31¥3.8bn
Cashless Servicereportable segmentrevenue external2024-09-01 → 2025-08-31¥3.8bn
Cashless Servicereportable segmentrevenue intersegment2024-09-01 → 2025-08-31¥371,000
Cashless Servicereportable segmentsegment profit2024-09-01 → 2025-08-31¥802m
Digital Signage Relatedreportable segmentdepreciation2024-09-01 → 2025-08-31¥12m
Digital Signage Relatedreportable segmentemployeesat 2025-08-31118 pure
Digital Signage Relatedreportable segmentrevenue2024-09-01 → 2025-08-31¥5.7bn
Digital Signage Relatedreportable segmentrevenue external2024-09-01 → 2025-08-31¥5.7bn
Digital Signage Relatedreportable segmentsegment profit2024-09-01 → 2025-08-31¥806m
Other Servicesreportable segmentdepreciation2024-09-01 → 2025-08-31¥393,000
Other Servicesreportable segmentemployeesat 2025-08-312 pure
Other Servicesreportable segmentrevenue2024-09-01 → 2025-08-31¥14m
Other Servicesreportable segmentrevenue external2024-09-01 → 2025-08-31¥14m
Other Servicesreportable segmentsegment profit2024-09-01 → 2025-08-31−¥67m
Solutionreportable segmentdepreciation2024-09-01 → 2025-08-31¥19m
Solutionreportable segmentemployeesat 2025-08-3133 pure
Solutionreportable segmentrevenue2024-09-01 → 2025-08-31¥770m
Solutionreportable segmentrevenue external2024-09-01 → 2025-08-31¥762m
Solutionreportable segmentrevenue intersegment2024-09-01 → 2025-08-31¥9m
Solutionreportable segmentsegment profit2024-09-01 → 2025-08-31¥298m
—segment totaldepreciation2024-09-01 → 2025-08-31¥185m
—segment totalemployeesat 2025-08-31279 pure
—segment totalrevenue2024-09-01 → 2025-08-31¥10.2bn
—segment totalrevenue external2024-09-01 → 2025-08-31¥10.2bn
—segment totalrevenue intersegment2024-09-01 → 2025-08-31¥9m
—segment totalsegment profit2024-09-01 → 2025-08-31¥1.8bn
Reconciling Itemsreconcilingdepreciation2023-09-01 → 2024-08-31¥12m
Reconciling Itemsreconcilingrevenue2023-09-01 → 2024-08-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2023-09-01 → 2024-08-31−¥8m
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-08-31−¥825m
Cashless Servicereportable segmentdepreciation2023-09-01 → 2024-08-31¥125m
Cashless Servicereportable segmentrevenue2023-09-01 → 2024-08-31¥3.4bn
Cashless Servicereportable segmentrevenue external2023-09-01 → 2024-08-31¥3.4bn
Cashless Servicereportable segmentsegment profit2023-09-01 → 2024-08-31¥617m
Digital Signage Relatedreportable segmentdepreciation2023-09-01 → 2024-08-31¥8m
Digital Signage Relatedreportable segmentrevenue2023-09-01 → 2024-08-31¥2.7bn
Digital Signage Relatedreportable segmentrevenue external2023-09-01 → 2024-08-31¥2.7bn
Digital Signage Relatedreportable segmentsegment profit2023-09-01 → 2024-08-31¥393m
Other Servicesreportable segmentdepreciation2023-09-01 → 2024-08-31¥329,000
Other Servicesreportable segmentrevenue2023-09-01 → 2024-08-31¥1m
Other Servicesreportable segmentrevenue external2023-09-01 → 2024-08-31¥1m
Other Servicesreportable segmentsegment profit2023-09-01 → 2024-08-31−¥72m
Solutionreportable segmentdepreciation2023-09-01 → 2024-08-31¥25m
Solutionreportable segmentrevenue2023-09-01 → 2024-08-31¥736m
Solutionreportable segmentrevenue external2023-09-01 → 2024-08-31¥728m
Solutionreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥8m
Solutionreportable segmentsegment profit2023-09-01 → 2024-08-31¥225m
—segment totaldepreciation2023-09-01 → 2024-08-31¥158m
—segment totalrevenue2023-09-01 → 2024-08-31¥6.9bn
—segment totalrevenue external2023-09-01 → 2024-08-31¥6.9bn
—segment totalrevenue intersegment2023-09-01 → 2024-08-31¥8m
—segment totalsegment profit2023-09-01 → 2024-08-31¥1.2bn
Solutionreportable segmentemployeesat 2025-08-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,767
ItemContextValueUnit
Other clCurrentYearInstant_NonConsolidatedMember－JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember653751000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember973612000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember633336000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember416672000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember522000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember－JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember633858000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember416672000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1287610000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1390284000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1021779000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1054369000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember4804940000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember1032589000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember192000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember1986432000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember4805133000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember3019022000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-1818700000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember367996000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-1818700000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember367996000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-420000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-447000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember4007792000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember4440940000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember67464000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember156237000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember4075257000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4597177000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5362867000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember5987462000JPY
Net salesPrior1YearDuration_NonConsolidatedMember951548000JPY
Net salesCurrentYearDuration_NonConsolidatedMember1000252000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember95310000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember9293000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember856238000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember990959000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember824202000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember677590000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember32036000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember313368000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember911000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember3994000JPY
Dividends from subsidiaries and affiliates noiPrior1YearDuration_NonConsolidatedMember173182000JPY
Dividends from subsidiaries and affiliates noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember570000JPY
Other noiCurrentYearDuration_NonConsolidatedMember443000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember174663000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-08-31pass
balance sheet identityconsolidated 2025-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsconsolidated 2025-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass