Annual report

Period2024-09-01 → 2025-08-31
Filed2025-11-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥10.2bn2024-09-01 → 2025-08-31Cons.Net sales
Revenue¥6.9bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥4.5bn2022-09-01 → 2023-08-31vCons.Net sales (5-year summary)
Revenue¥1.2bn2021-09-01 → 2022-08-31vCons.Net sales (5-year summary)
Operating income¥731m2024-09-01 → 2025-08-31Cons.Operating income
Operating income¥338m2023-09-01 → 2024-08-31Cons.Operating income
Ordinary income¥714m2024-09-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥320m2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥133m2022-09-01 → 2023-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.5bn2021-09-01 → 2022-08-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥393m2024-09-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥322m2023-09-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥144m2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥74m2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥114m2022-09-01 → 2023-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2021-09-01 → 2022-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥144m2024-09-01 → 2025-08-31Cons.Profit loss
Net income¥74m2023-09-01 → 2024-08-31Cons.Profit loss
Total assets¥9.4bnat 2025-08-31Cons.Assets
Total assets¥8.3bnat 2024-08-31Cons.Assets
Total assets¥4.4bnat 2023-08-31vCons.Total assets (5-year summary)
Total assets¥4.0bnat 2022-08-31vCons.Total assets (5-year summary)
Total liabilities¥4.9bnat 2025-08-31Cons.Liabilities
Total liabilities¥4.0bnat 2024-08-31Cons.Liabilities
Net assets / equity¥4.5bnat 2025-08-31Cons.Net assets
Net assets / equity¥4.2bnat 2024-08-31Cons.Net assets
Net assets / equity¥2.2bnat 2023-08-31vCons.Net assets
Net assets / equity¥1.4bnat 2022-08-31vCons.Net assets (5-year summary)
Cash and deposits¥4.4bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥3.2bnat 2024-08-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-08-31vCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2022-08-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥562m2022-09-01 → 2023-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥218m2021-09-01 → 2022-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥273m2024-09-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥20m2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥88m2022-09-01 → 2023-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥194m2021-09-01 → 2022-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥11m2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow¥121m2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥81m2022-09-01 → 2023-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥97m2021-09-01 → 2022-08-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.062024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.372023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.652022-09-01 → 2023-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-252.062021-09-01 → 2022-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.882024-09-01 → 2025-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.272023-09-01 → 2024-08-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥10.482022-09-01 → 2023-08-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥274.98at 2025-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥264.33at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥180.07at 2023-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥138.43at 2022-08-31vCons.Net assets per share (5-year summary)
Equity ratio46.5%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.2%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.5%at 2023-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2022-08-31vCons.Equity to asset ratio (5-year summary)
ROE3.4%2024-09-01 → 2025-08-31Cons.Rate of return on equity (5-year summary)
ROE2.4%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE6.4%2022-09-01 → 2023-08-31vCons.Rate of return on equity (5-year summary)
Employees301at 2025-08-31Cons.Number of employees
Employees276at 2024-08-31Cons.Number of employees
Employees173at 2023-08-31vCons.Number of employees
Employees182at 2022-08-31vCons.Number of employees
Revenue¥1.0bn2024-09-01 → 2025-08-31StandaloneNet sales
Revenue¥952m2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥1.0bn2022-09-01 → 2023-08-31vStandaloneNet sales (5-year summary)
Revenue¥1.2bn2021-09-01 → 2022-08-31vStandaloneNet sales (5-year summary)
Revenue¥1.5bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Operating income¥313m2024-09-01 → 2025-08-31StandaloneOperating income
Operating income¥32m2023-09-01 → 2024-08-31StandaloneOperating income
Ordinary income¥293m2024-09-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥188m2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income−¥203m2022-09-01 → 2023-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥175m2021-09-01 → 2022-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥280m2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥328m2024-09-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥188m2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥368m2024-09-01 → 2025-08-31StandaloneProfit loss
Net income¥188m2023-09-01 → 2024-08-31StandaloneProfit loss
Net income−¥205m2022-09-01 → 2023-08-31vStandaloneNet income loss (5-year summary)
Net income−¥1.7bn2021-09-01 → 2022-08-31vStandaloneNet income loss (5-year summary)
Net income¥229m2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2025-08-31StandaloneAssets
Total assets¥5.4bnat 2024-08-31StandaloneAssets
Total assets¥3.1bnat 2023-08-31vStandaloneTotal assets (5-year summary)
Total assets¥3.5bnat 2022-08-31vStandaloneTotal assets (5-year summary)
Total assets¥3.4bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2025-08-31StandaloneLiabilities
Total liabilities¥1.3bnat 2024-08-31StandaloneLiabilities
Net assets / equity¥4.6bnat 2025-08-31StandaloneNet assets
Net assets / equity¥4.1bnat 2024-08-31StandaloneNet assets
Net assets / equity¥1.9bnat 2023-08-31vStandaloneNet assets
Net assets / equity¥1.6bnat 2022-08-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2021-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥636mat 2024-08-31StandaloneCash and deposits
Cash & equivalents¥561mat 2021-08-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥47m2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.5bn2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.3bn2020-09-01 → 2021-08-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥23.182024-09-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.622023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.112022-09-01 → 2023-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-230.742021-09-01 → 2022-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.342020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.712024-09-01 → 2025-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.392023-09-01 → 2024-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.922020-09-01 → 2021-08-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥279.18at 2025-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥254.99at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥155.86at 2023-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥153.71at 2022-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥209.2at 2021-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio74.2%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.7%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.8%at 2023-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.1%at 2022-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.7%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.7%2024-09-01 → 2025-08-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE26.5%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued15,907,408at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued15,717,908at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,848,563at 2023-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued10,155,763at 2022-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,262,500at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees24at 2025-08-31StandaloneNumber of employees
Employees28at 2024-08-31StandaloneNumber of employees
Employees59at 2023-08-31vStandaloneNumber of employees
Employees85at 2022-08-31vStandaloneNumber of employees
Employees96at 2021-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-09-01 → 2025-08-31¥12m
Reconciling Itemsreconcilingrevenue2024-09-01 → 2025-08-31−¥9m
Reconciling Itemsreconcilingrevenue intersegment2024-09-01 → 2025-08-31−¥9m
Reconciling Itemsreconcilingsegment profit2024-09-01 → 2025-08-31−¥1.1bn
Cashless Servicereportable segmentdepreciation2024-09-01 → 2025-08-31¥154m
Cashless Servicereportable segmentemployeesat 2025-08-31126 pure
Cashless Servicereportable segmentrevenue2024-09-01 → 2025-08-31¥3.8bn
Cashless Servicereportable segmentrevenue external2024-09-01 → 2025-08-31¥3.8bn
Cashless Servicereportable segmentrevenue intersegment2024-09-01 → 2025-08-31¥371,000
Cashless Servicereportable segmentsegment profit2024-09-01 → 2025-08-31¥802m
Digital Signage Relatedreportable segmentdepreciation2024-09-01 → 2025-08-31¥12m
Digital Signage Relatedreportable segmentemployeesat 2025-08-31118 pure
Digital Signage Relatedreportable segmentrevenue2024-09-01 → 2025-08-31¥5.7bn
Digital Signage Relatedreportable segmentrevenue external2024-09-01 → 2025-08-31¥5.7bn
Digital Signage Relatedreportable segmentsegment profit2024-09-01 → 2025-08-31¥806m
Other Servicesreportable segmentdepreciation2024-09-01 → 2025-08-31¥393,000
Other Servicesreportable segmentemployeesat 2025-08-312 pure
Other Servicesreportable segmentrevenue2024-09-01 → 2025-08-31¥14m
Other Servicesreportable segmentrevenue external2024-09-01 → 2025-08-31¥14m
Other Servicesreportable segmentsegment profit2024-09-01 → 2025-08-31−¥67m
Solutionreportable segmentdepreciation2024-09-01 → 2025-08-31¥19m
Solutionreportable segmentemployeesat 2025-08-3133 pure
Solutionreportable segmentrevenue2024-09-01 → 2025-08-31¥770m
Solutionreportable segmentrevenue external2024-09-01 → 2025-08-31¥762m
Solutionreportable segmentrevenue intersegment2024-09-01 → 2025-08-31¥9m
Solutionreportable segmentsegment profit2024-09-01 → 2025-08-31¥298m
—segment totaldepreciation2024-09-01 → 2025-08-31¥185m
—segment totalemployeesat 2025-08-31279 pure
—segment totalrevenue2024-09-01 → 2025-08-31¥10.2bn
—segment totalrevenue external2024-09-01 → 2025-08-31¥10.2bn
—segment totalrevenue intersegment2024-09-01 → 2025-08-31¥9m
—segment totalsegment profit2024-09-01 → 2025-08-31¥1.8bn
Reconciling Itemsreconcilingdepreciation2023-09-01 → 2024-08-31¥12m
Reconciling Itemsreconcilingrevenue2023-09-01 → 2024-08-31−¥8m
Reconciling Itemsreconcilingrevenue intersegment2023-09-01 → 2024-08-31−¥8m
Reconciling Itemsreconcilingsegment profit2023-09-01 → 2024-08-31−¥825m
Cashless Servicereportable segmentdepreciation2023-09-01 → 2024-08-31¥125m
Cashless Servicereportable segmentrevenue2023-09-01 → 2024-08-31¥3.4bn
Cashless Servicereportable segmentrevenue external2023-09-01 → 2024-08-31¥3.4bn
Cashless Servicereportable segmentsegment profit2023-09-01 → 2024-08-31¥617m
Digital Signage Relatedreportable segmentdepreciation2023-09-01 → 2024-08-31¥8m
Digital Signage Relatedreportable segmentrevenue2023-09-01 → 2024-08-31¥2.7bn
Digital Signage Relatedreportable segmentrevenue external2023-09-01 → 2024-08-31¥2.7bn
Digital Signage Relatedreportable segmentsegment profit2023-09-01 → 2024-08-31¥393m
Other Servicesreportable segmentdepreciation2023-09-01 → 2024-08-31¥329,000
Other Servicesreportable segmentrevenue2023-09-01 → 2024-08-31¥1m
Other Servicesreportable segmentrevenue external2023-09-01 → 2024-08-31¥1m
Other Servicesreportable segmentsegment profit2023-09-01 → 2024-08-31−¥72m
Solutionreportable segmentdepreciation2023-09-01 → 2024-08-31¥25m
Solutionreportable segmentrevenue2023-09-01 → 2024-08-31¥736m
Solutionreportable segmentrevenue external2023-09-01 → 2024-08-31¥728m
Solutionreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥8m
Solutionreportable segmentsegment profit2023-09-01 → 2024-08-31¥225m
—segment totaldepreciation2023-09-01 → 2024-08-31¥158m
—segment totalrevenue2023-09-01 → 2024-08-31¥6.9bn
—segment totalrevenue external2023-09-01 → 2024-08-31¥6.9bn
—segment totalrevenue intersegment2023-09-01 → 2024-08-31¥8m
—segment totalsegment profit2023-09-01 → 2024-08-31¥1.2bn
Solutionreportable segmentemployeesat 2025-08-312 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,767
ItemContextValueUnit
Interest and dividends income ope cfCurrentYearDuration-7853000JPY
Interest expenses ope cfPrior1YearDuration22978000JPY
Interest expenses ope cfCurrentYearDuration30253000JPY
Reversal of provision incurred from foreign currency translation adjustment ope cfPrior1YearDuration-JPY
Reversal of provision incurred from foreign currency translation adjustment ope cfCurrentYearDuration5052000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration185999000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-36717000JPY
Decrease increase in inventories ope cfPrior1YearDuration3449000JPY
Decrease increase in inventories ope cfCurrentYearDuration-50978000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-384174000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration255269000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-2505000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-27994000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration8310000JPY
Increase decrease in provision for contract loss ope cfPrior1YearDuration-JPY
Increase decrease in provision for contract loss ope cfCurrentYearDuration298400000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration660000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration-JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration105707000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-33141000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-22835000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration18398000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration2733000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration21734000JPY
Increase decrease in advances received ope cfPrior1YearDuration69781000JPY
Increase decrease in advances received ope cfCurrentYearDuration-94863000JPY
Increase decrease in deposits received ope cfPrior1YearDuration628671000JPY
Increase decrease in deposits received ope cfCurrentYearDuration494064000JPY
Other net ope cfPrior1YearDuration913000JPY
Other net ope cfCurrentYearDuration-115190000JPY
Subtotal ope cfPrior1YearDuration1312780000JPY
Subtotal ope cfCurrentYearDuration1760917000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration2790000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration7853000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-22779000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-29799000JPY
Income taxes paid ope cfPrior1YearDuration-128783000JPY
Income taxes paid ope cfCurrentYearDuration-330330000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1164007000JPY
Net cash provided by used in operating activitiesCurrentYearDuration1408641000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-7836000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-22182000JPY
Purchase of investment securities inv cfPrior1YearDuration-JPY
Purchase of investment securities inv cfCurrentYearDuration-3000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration158012000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration29680000JPY
Purchase of intangible assets inv cfPrior1YearDuration-166239000JPY
Purchase of intangible assets inv cfCurrentYearDuration-271175000JPY
Proceeds from sales of noncurrent assets inv cfPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-08-31pass
balance sheet identityconsolidated 2025-08-31pass
balance sheet identitynon_consolidated 2024-08-31pass
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsconsolidated 2025-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass