Quarterly report · Q2
4015.TEDINET S100T8ZZ
Period2023-09-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-09-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2022-09-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | ¥86m | 2023-09-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | ¥26m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | ¥77m | 2023-09-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | ¥133m | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥77m | 2023-09-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | ¥27m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥14m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥114m | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥33m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥14m | 2023-09-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | ¥33m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥298m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥562m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥338m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥90m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥88m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥77m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥218m | 2023-09-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥81m | 2022-09-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥164m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-1.2 | 2023-09-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.15 | 2023-12-01 → 2024-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.65 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.21 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.76 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.48 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.17 | 2022-09-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.8% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.2% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-02-29 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-02-29 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-09-01 → 2024-02-29 | −¥360m |
| jpcrp040300-q2r_E36070-000Cashless Servicereportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥1.6bn |
| jpcrp040300-q2r_E36070-000Cashless Servicereportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥1.6bn |
| jpcrp040300-q2r_E36070-000Cashless Servicereportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥323m |
| jpcrp040300-q2r_E36070-000Solutionreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥362m |
| jpcrp040300-q2r_E36070-000Solutionreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥357m |
| jpcrp040300-q2r_E36070-000Solutionreportable segment | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥4m |
| jpcrp040300-q2r_E36070-000Solutionreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥123m |
| —segment total | revenue | 2023-09-01 → 2024-02-29 | ¥2.0bn |
| —segment total | revenue external | 2023-09-01 → 2024-02-29 | ¥2.0bn |
| —segment total | revenue intersegment | 2023-09-01 → 2024-02-29 | ¥4m |
| —segment total | segment profit | 2023-09-01 → 2024-02-29 | ¥446m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-02-28 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-02-28 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-09-01 → 2023-02-28 | −¥350m |
| jpcrp040300-q2r_E36070-000Cashless Servicereportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q2r_E36070-000Cashless Servicereportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥1.9bn |
| jpcrp040300-q2r_E36070-000Cashless Servicereportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥261m |
| jpcrp040300-q2r_E36070-000Solutionreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥345m |
| jpcrp040300-q2r_E36070-000Solutionreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥344m |
| jpcrp040300-q2r_E36070-000Solutionreportable segment | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥1m |
| jpcrp040300-q2r_E36070-000Solutionreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥115m |
| —segment total | revenue | 2022-09-01 → 2023-02-28 | ¥2.3bn |
| —segment total | revenue external | 2022-09-01 → 2023-02-28 | ¥2.3bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-02-28 | ¥1m |
| —segment total | segment profit | 2022-09-01 → 2023-02-28 | ¥376m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 517
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | Prior1YearInstant | 4672000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 4672000 | JPY |
| Accounts payable other | Prior1YearInstant | 126941000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 146700000 | JPY |
| Income taxes payable | Prior1YearInstant | 23501000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 83383000 | JPY |
| Advances received | Prior1YearInstant | 187870000 | JPY |
| Advances received | CurrentQuarterInstant | 157095000 | JPY |
| Other cl | Prior1YearInstant | 130480000 | JPY |
| Other cl | CurrentQuarterInstant | 124041000 | JPY |
| Current liabilities | Prior1YearInstant | 1134607000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1296839000 | JPY |
| Bonds payable | Prior1YearInstant | 36000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 20000000 | JPY |
| Long term loans payable | Prior1YearInstant | 898315000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 760000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 4810000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2474000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1662000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1946000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 163097000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 153865000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1103885000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 938286000 | JPY |
| Liabilities | Prior1YearInstant | 2238492000 | JPY |
| Liabilities | CurrentQuarterInstant | 2235125000 | JPY |
| Capital stock | Prior1YearInstant | 1001772000 | JPY |
| Capital stock | CurrentQuarterInstant | 1020437000 | JPY |
| Capital surplus | Prior1YearInstant | 2865919000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2884585000 | JPY |
| Retained earnings | Prior1YearInstant | -1733452000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1747684000 | JPY |
| Treasury stock | Prior1YearInstant | -189000 | JPY |
| Treasury stock | CurrentQuarterInstant | -275000 | JPY |
| Shareholders equity | Prior1YearInstant | 2134050000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2157063000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -465000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1478000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -465000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -1478000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 29580000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 28484000 | JPY |
| Net assets | Prior1YearInstant | 2163165000 | JPY |
| Net assets | CurrentQuarterInstant | 2184068000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4401658000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4419194000 | JPY |
| Net sales | Prior1YTDDuration | 2254887000 | JPY |
| Net sales | CurrentYTDDuration | 1990592000 | JPY |
| Cost of sales | Prior1YTDDuration | 1090385000 | JPY |
| Cost of sales | CurrentYTDDuration | 858109000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |