Tokyo Tape
Sign in
← Karadanote

Annual report

4014.TEDINET S100WW86
Period2024-08-01 → 2025-07-31
Filed2025-10-21
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥1.3bn2024-08-01 → 2025-07-31StandaloneNet sales
Revenue¥2.2bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥2.1bn2022-08-01 → 2023-07-31vStandaloneNet sales (5-year summary)
Revenue¥1.3bn2021-08-01 → 2022-07-31vStandaloneNet sales (5-year summary)
Revenue¥1.0bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Operating income−¥35m2024-08-01 → 2025-07-31StandaloneOperating income
Operating income¥101m2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income−¥44m2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥106m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income−¥232m2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥257m2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥208m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥54m2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥100m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income−¥70m2024-08-01 → 2025-07-31StandaloneProfit loss
Net income¥115m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income−¥372m2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income−¥327m2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income¥139m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥769mat 2025-07-31StandaloneAssets
Total assets¥1.0bnat 2024-07-31StandaloneAssets
Total assets¥1.1bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥288mat 2025-07-31StandaloneLiabilities
Total liabilities¥683mat 2024-07-31StandaloneLiabilities
Net assets / equity¥480mat 2025-07-31StandaloneNet assets
Net assets / equity¥353mat 2024-07-31StandaloneNet assets
Net assets / equity¥222mat 2023-07-31vStandaloneNet assets
Net assets / equity¥574mat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥968mat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥596mat 2025-07-31StandaloneCash and deposits
Cash and deposits¥483mat 2024-07-31StandaloneCash and deposits
Cash & equivalents¥596mat 2025-07-31StandaloneCash and cash equivalents
Cash & equivalents¥483mat 2024-07-31StandaloneCash and cash equivalents
Cash & equivalents¥687mat 2023-07-31vStandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2022-07-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥965mat 2021-07-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥115m2024-08-01 → 2025-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥107m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥255m2022-08-01 → 2023-07-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥347m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥185m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥143m2024-08-01 → 2025-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3m2022-08-01 → 2023-07-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥85m2024-08-01 → 2025-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥93m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥93m2022-08-01 → 2023-07-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥424m2021-08-01 → 2022-07-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥497m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-11.072024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.332023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.862022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-52.362021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.472020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.312023-08-01 → 2024-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥232020-08-01 → 2021-07-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥71.85at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥56.18at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥35.5at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥92.51at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥155.17at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio62.5%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.4%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE-16.8%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE40.0%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE-93.7%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE-42.4%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
ROE21.7%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,696,900at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,380,900at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,341,400at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,302,600at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,237,400at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees45at 2025-07-31StandaloneNumber of employees
Employees45at 2024-07-31StandaloneNumber of employees
Employees41at 2023-07-31vStandaloneNumber of employees
Employees43at 2022-07-31vStandaloneNumber of employees
Employees40at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Family Data Platform Businessreportable segmentemployeesat 2025-07-3141 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 874
ItemContextValueUnit
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Shareholding by shareholder category (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)佐藤　竜也
Address major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)住友生命保険相互会社（常任代理人　株式会社日本カストディ銀行）
Address major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)東京都中央区八重洲２丁目２番１号 （東京都中央区１丁目８番12号）
Name major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)中部電力株式会社
Address major shareholdersCurrentYearInstant_No3MajorShareholdersMember
Original text (Japanese)愛知県名古屋市東区東新町1
Name major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)清板　大亮
Address major shareholdersCurrentYearInstant_No4MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社ハッピークローバー
Address major shareholdersCurrentYearInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区芝浦４丁目21番１号
Name major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)東京短資株式会社
Address major shareholdersCurrentYearInstant_No6MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋室町４丁目４番10号
Name major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)穐田　誉輝
Address major shareholdersCurrentYearInstant_No7MajorShareholdersMember
Original text (Japanese)東京都渋谷区
Name major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)大久　望
Address major shareholdersCurrentYearInstant_No8MajorShareholdersMember
Original text (Japanese)東京都日野市
Name major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)J.P. Morgan Securities plc（常任代理人　JPモルガン証券株式会社）
Address major shareholdersCurrentYearInstant_No9MajorShareholdersMember
Original text (Japanese)25 Bank Street,Canary Wharf,London UK（東京都千代田区丸の内２丁目７番３号）
Name major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)楽天証券株式会社
Address major shareholdersCurrentYearInstant_No10MajorShareholdersMember
Original text (Japanese)東京都港区南青山２丁目６番21号
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsCurrentYearInstant_SharesWithRestrictedVotingRightsOtherMember－
Description issued shares voting rightsCurrentYearInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesWithFullVotingRightsOtherMemberText · Plus
Description issued shares voting rightsCurrentYearInstant_OrdinarySharesSharesLessThanOneUnitMember－
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)株式会社カラダノート
Address of shareholder treasury shares etcCurrentYearInstant_Row1Member
Original text (Japanese)東京都港区芝浦３丁目８番10号
Classes of shares etc (text)FilingDateInstantText · Plus
Acquisitions by resolution of shareholders meeting (text)FilingDateInstantText · Plus
Acquisitions by resolution of board of directors meeting (text)FilingDateInstantText · Plus
Acquisitions not based on resolution of shareholders meeting or board of directors meeting (text)FilingDateInstantText · Plus
Disposals or holding of acquired treasury shares (text)FilingDateInstantText · Plus
Dividend policy (text)FilingDateInstantText · Plus
Overview of corporate governance (text)FilingDateInstantText · Plus
Corporate governance company with audit and supervisory committee (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35989-000SatoTatsuyaMember
Original text (Japanese)代表取締役
Name information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35989-000SatoTatsuyaMember
Original text (Japanese)佐藤　竜也
Date of birth information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35989-000SatoTatsuyaMember1984-07-24
Career summary information about directors and corporate auditors (text)FilingDateInstant_jpcrp030000-asr_E35989-000SatoTatsuyaMemberText · Plus
Term of office information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35989-000SatoTatsuyaMember
Original text (Japanese)（注）２
Official title or position information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E35989-000YamamotoKazumasaMember
Original text (Japanese)取締役ビジネス本部長

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-07-31pass rounding
balance sheet identitynon_consolidated 2025-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · operating cash flownon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flownon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass