Tokyo Tape
Sign in
← Karadanote

Annual report

4014.TEDINET S100UL6P
Period2023-08-01 → 2024-07-31
Filed2024-10-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥2.2bn2023-08-01 → 2024-07-31StandaloneNet sales
Revenue¥2.1bn2022-08-01 → 2023-07-31StandaloneNet sales
Revenue¥1.3bn2021-08-01 → 2022-07-31dStandaloneNet sales (5-year summary)
Revenue¥1.0bn2020-08-01 → 2021-07-31dStandaloneNet sales (5-year summary)
Revenue¥733m2019-08-01 → 2020-07-31dStandaloneNet sales (5-year summary)
Operating income¥101m2023-08-01 → 2024-07-31StandaloneOperating income
Operating income−¥238m2022-08-01 → 2023-07-31StandaloneOperating income
Ordinary income¥106m2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income−¥232m2022-08-01 → 2023-07-31StandaloneOrdinary income
Ordinary income−¥257m2021-08-01 → 2022-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥208m2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥124m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥100m2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Profit before tax−¥374m2022-08-01 → 2023-07-31StandaloneIncome before income taxes
Net income¥115m2023-08-01 → 2024-07-31StandaloneProfit loss
Net income−¥372m2022-08-01 → 2023-07-31StandaloneProfit loss
Net income−¥327m2021-08-01 → 2022-07-31dStandaloneNet income loss (5-year summary)
Net income¥139m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Net income¥84m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Total assets¥1.0bnat 2024-07-31StandaloneAssets
Total assets¥1.1bnat 2023-07-31StandaloneAssets
Total assets¥1.4bnat 2022-07-31dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total assets¥438mat 2020-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥683mat 2024-07-31StandaloneLiabilities
Total liabilities¥866mat 2023-07-31StandaloneLiabilities
Net assets / equity¥353mat 2024-07-31StandaloneNet assets
Net assets / equity¥222mat 2023-07-31StandaloneNet assets
Net assets / equity¥574mat 2022-07-31dStandaloneNet assets
Net assets / equity¥968mat 2021-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥317mat 2020-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥483mat 2024-07-31StandaloneCash and deposits
Cash and deposits¥687mat 2023-07-31StandaloneCash and deposits
Cash & equivalents¥483mat 2024-07-31StandaloneCash and cash equivalents
Cash & equivalents¥687mat 2023-07-31StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2022-07-31dStandaloneCash and cash equivalents
Cash & equivalents¥965mat 2021-07-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥315mat 2020-07-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥107m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥255m2022-08-01 → 2023-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥347m2021-08-01 → 2022-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥185m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥144m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3m2022-08-01 → 2023-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4m2021-08-01 → 2022-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥32m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥93m2023-08-01 → 2024-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥93m2022-08-01 → 2023-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥424m2021-08-01 → 2022-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥497m2020-08-01 → 2021-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2m2019-08-01 → 2020-07-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥18.332023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.862022-08-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-52.362021-08-01 → 2022-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.472020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.732019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥18.312023-08-01 → 2024-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥232020-08-01 → 2021-07-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥56.18at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥35.5at 2023-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥92.51at 2022-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥155.17at 2021-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥63.4at 2020-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.0%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.4%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2022-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.2%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE40.0%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE-93.7%2022-08-01 → 2023-07-31StandaloneRate of return on equity (5-year summary)
ROE-42.4%2021-08-01 → 2022-07-31dStandaloneRate of return on equity (5-year summary)
ROE21.7%2020-08-01 → 2021-07-31dStandaloneRate of return on equity (5-year summary)
ROE30.3%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,380,900at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,341,400at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,302,600at 2022-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,237,400at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees45at 2024-07-31StandaloneNumber of employees
Employees41at 2023-07-31StandaloneNumber of employees
Employees43at 2022-07-31dStandaloneNumber of employees
Employees40at 2021-07-31dStandaloneNumber of employees
Employees30at 2020-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Family Data Platform Businessreportable segmentemployeesat 2024-07-3141 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 781
ItemContextValueUnit
Other noiCurrentYearDuration_NonConsolidatedMember749000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember10130000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember8013000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember2522000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember1950000JPY
Share acquisition rights issuance costs noePrior1YearDuration_NonConsolidatedMember1500000JPY
Share acquisition rights issuance costs noeCurrentYearDuration_NonConsolidatedMember－JPY
Loss on insurance cancellation noePrior1YearDuration_NonConsolidatedMember－JPY
Loss on insurance cancellation noeCurrentYearDuration_NonConsolidatedMember511000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember－JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember36000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember4022000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember2498000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember-232105000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember106192000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration_NonConsolidatedMember2000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration_NonConsolidatedMember6000JPY
Extraordinary incomePrior1YearDuration_NonConsolidatedMember2000JPY
Extraordinary incomeCurrentYearDuration_NonConsolidatedMember6000JPY
Impairment loss elPrior1YearDuration_NonConsolidatedMember93654000JPY
Impairment loss elCurrentYearDuration_NonConsolidatedMember－JPY
Loss on cancellation of contracts elPrior1YearDuration_NonConsolidatedMember47889000JPY
Loss on cancellation of contracts elCurrentYearDuration_NonConsolidatedMember－JPY
Expense related to retrospective adjustment elPrior1YearDuration_NonConsolidatedMember－JPY
Expense related to retrospective adjustment elCurrentYearDuration_NonConsolidatedMember6339000JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember141543000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember6339000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember-373646000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember99859000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember529000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember529000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember-1718000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember-15561000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember-1188000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember-15031000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember-372458000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember114890000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember299107000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember289107000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember－JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember289107000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember79291000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember79291000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-93700000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember573806000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember－JPY
Net assetsPrior2YearInstant_NonConsolidatedMember573806000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalStockMember6841000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember6841000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember6841000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-07-31pass
balance sheet identitynon_consolidated 2024-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · operating cash flownon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · operating cash flownon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass