Quarterly report · Q1

Period2022-08-01 → 2022-10-31
Filed2024-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amends S100PRS8.

Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥463m2022-08-01 → 2022-10-31StandaloneNet sales
Revenue¥1.3bn2021-08-01 → 2022-07-31StandaloneNet sales (5-year summary)
Revenue¥225m2021-08-01 → 2021-10-31StandaloneNet sales
Operating income−¥77m2022-08-01 → 2022-10-31StandaloneOperating income
Operating income−¥23m2021-08-01 → 2021-10-31StandaloneOperating income
Ordinary income−¥76m2022-08-01 → 2022-10-31StandaloneOrdinary income
Ordinary income−¥257m2021-08-01 → 2022-07-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥22m2021-08-01 → 2021-10-31StandaloneOrdinary income
Profit before tax−¥76m2022-08-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax−¥22m2021-08-01 → 2021-10-31StandaloneIncome before income taxes
Net income−¥76m2022-08-01 → 2022-10-31StandaloneProfit loss
Net income−¥327m2021-08-01 → 2022-07-31StandaloneNet income loss (5-year summary)
Net income−¥15m2021-08-01 → 2021-10-31StandaloneProfit loss
Total assets¥1.4bnat 2022-10-31StandaloneAssets
Total assets¥1.4bnat 2022-07-31StandaloneAssets
Total assets¥1.1bnat 2021-10-31StandaloneTotal assets (5-year summary)
Total liabilities¥851mat 2022-10-31StandaloneLiabilities
Total liabilities¥801mat 2022-07-31StandaloneLiabilities
Net assets / equity¥500mat 2022-10-31StandaloneNet assets
Net assets / equity¥574mat 2022-07-31StandaloneNet assets
Net assets / equity¥969mat 2021-10-31StandaloneNet assets (5-year summary)
Cash and deposits¥935mat 2022-10-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2022-07-31StandaloneCash and deposits
EPS (basic)¥-12.282022-08-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-52.362021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.462021-08-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio37.0%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.7%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.0%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued6,308,300at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,302,600at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,293,700at 2021-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 233
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)アスカ監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)石渡 裕一朗
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)若尾 典邦
Number of submissionFilingDateInstant2
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember224528000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember463396000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1306130000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-22235000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-76086000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-256935000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-15424000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-76219000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-326515000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember294468000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember300100000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember299107000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember6293700
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember6308300
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember6302600
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember969318000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember499571000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember573806000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1127468000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1350204000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1375261000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-2.46
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-12.28
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-52.36
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.860
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.370
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.417
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6308300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6326400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6308300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6326400
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember100000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-07-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2022-10-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass