Quarterly report · Q3

Period2022-08-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amended by S100TM8N (2024-06-14).

Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥1.5bn2022-08-01 → 2023-04-30StandaloneNet sales
Revenue¥1.3bn2021-08-01 → 2022-07-31StandaloneNet sales (5-year summary)
Revenue¥949m2021-08-01 → 2022-04-30StandaloneNet sales
Operating income−¥147m2022-08-01 → 2023-04-30StandaloneOperating income
Operating income−¥120m2021-08-01 → 2022-04-30StandaloneOperating income
Ordinary income−¥142m2022-08-01 → 2023-04-30StandaloneOrdinary income
Ordinary income−¥202m2021-08-01 → 2022-07-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥119m2021-08-01 → 2022-04-30StandaloneOrdinary income
Profit before tax−¥161m2022-08-01 → 2023-04-30StandaloneIncome before income taxes
Profit before tax−¥119m2021-08-01 → 2022-04-30StandaloneIncome before income taxes
Net income−¥160m2022-08-01 → 2023-04-30StandaloneProfit loss
Net income−¥272m2021-08-01 → 2022-07-31StandaloneNet income loss (5-year summary)
Net income−¥127m2021-08-01 → 2022-04-30StandaloneProfit loss
Total assets¥1.2bnat 2023-04-30StandaloneAssets
Total assets¥1.4bnat 2022-07-31StandaloneAssets
Total assets¥979mat 2022-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥754mat 2023-04-30StandaloneLiabilities
Total liabilities¥747mat 2022-07-31StandaloneLiabilities
Net assets / equity¥484mat 2023-04-30StandaloneNet assets
Net assets / equity¥629mat 2022-07-31StandaloneNet assets
Net assets / equity¥773mat 2022-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥874mat 2023-04-30StandaloneCash and deposits
Cash and deposits¥1.0bnat 2022-07-31StandaloneCash and deposits
EPS (basic)¥-25.752022-08-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.12023-02-01 → 2023-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.572021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.292021-08-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.992022-02-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio39.1%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued6,326,400at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,302,600at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,299,600at 2022-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 253
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember62204
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6220400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5500
Number of shares issued shares voting rightsCurrentQuarterInstant6326400
Number of voting rights issued shares voting rightsCurrentQuarterInstant62204
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100500
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0158
Number of shares held in own name treasury shares etcCurrentQuarterInstant100500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0158
Cash and depositsPrior1YearInstant_NonConsolidatedMember1038324000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember873597000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember154335000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember207837000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember2077000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember26133000JPY
Other caPrior1YearInstant_NonConsolidatedMember161942000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember56995000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-551000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1356680000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1164013000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember-JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember214000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember-JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember2416000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember18581000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember71401000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember18581000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember74032000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1375261000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1238045000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember37427000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember56861000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember100000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember100000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember1877000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember2221000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember85351000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember126357000JPY
Other clPrior1YearInstant_NonConsolidatedMember115094000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember138203000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember339751000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember423643000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember400000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-07-31pass rounding
balance sheet identitynon_consolidated 2023-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-04-30pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-04-30pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass