Quarterly report · Q3
4014.TEDINET S100QXPZ
Period2022-08-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amended by S100TM8N (2024-06-14).
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-08-01 → 2022-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥949m | 2021-08-01 → 2022-04-30 | Standalone | Net sales |
| Operating income | −¥147m | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | −¥120m | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | −¥142m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥202m | 2021-08-01 → 2022-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥119m | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥161m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥119m | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | −¥160m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Net income | −¥272m | 2021-08-01 → 2022-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥127m | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥979m | at 2022-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥754m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥747m | at 2022-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥484m | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥629m | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥773m | at 2022-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥874m | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.0bn | at 2022-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-25.75 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.1 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.57 | 2021-08-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.29 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.99 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.1% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,326,400 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,302,600 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,299,600 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 253
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 62204 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6220400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6326400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 62204 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0158 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0158 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1038324000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 873597000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 154335000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 207837000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 2077000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 26133000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 161942000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 56995000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -551000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1356680000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1164013000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 214000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2416000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 18581000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 71401000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 18581000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 74032000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1375261000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1238045000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 37427000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 56861000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1877000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2221000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 85351000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 126357000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 115094000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 138203000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 339751000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 423643000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 400000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |