Half-year report · HY
4012.TEDINET S100YUF8
Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥8.1bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | ¥576m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥422m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥583m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥918m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥436m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥583m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥436m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥376m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥643m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥283m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥5.6bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥558m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥622m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥331m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥106m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥82m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥193m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥132m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥139m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥87.66 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.03 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.68 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥85.93 | 2026-01-01 → 2026-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥147.24 | 2025-01-01 → 2025-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.87 | 2025-01-01 → 2025-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥46 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.9% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,394,000 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,383,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,365,000 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | InterimInstant_NonConsolidatedMember | 4015802000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -10345000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -10188000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4076459000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 4262106000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | -192000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | -231000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | -192000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | -231000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4076267000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 4261874000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5404122000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 5616623000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 3913624000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 4505017000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 2907772000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 3278751000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 1005851000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 1226265000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 583735000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 650653000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 422116000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 575612000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 1665000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 4724000 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration_NonConsolidatedMember | 13949000 | JPY |
| Subsidy income noi bounty | InterimDuration_NonConsolidatedMember | 1812000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Foreign exchange gains noi | InterimDuration_NonConsolidatedMember | 77000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 29000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 549000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 15644000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 7162000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration_NonConsolidatedMember | 1490000 | JPY |
| Foreign exchange losses noe | InterimDuration_NonConsolidatedMember | － | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 1490000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | － | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 436270000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 582775000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | InterimDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 436270000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 582775000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 162117000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 215636000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | -8733000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | -8940000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 153383000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |