Annual report

Period2025-01-01 → 2025-12-31

Filed2026-03-19

StandardJapan GAAP

ConsolidatedNo

Data checks13 of 13 passed

Key figures · 115

Metric	Value	Period	Scope	Source row
Revenue	¥8.1bn	2025-01-01 → 2025-12-31	Standalone	Net sales
Revenue	¥7.4bn	2024-01-01 → 2024-12-31	Standalone	Net sales
Revenue	¥6.6bn	2023-01-01 → 2023-12-31^v	Standalone	Net sales (5-year summary)
Revenue	¥5.9bn	2022-01-01 → 2022-12-31^v	Standalone	Net sales (5-year summary)
Revenue	¥4.9bn	2022-01-01 → 2022-12-31^v	Standalone	Net sales (5-year summary)
Revenue	¥4.8bn	2021-01-01 → 2021-12-31^v	Standalone	Net sales (5-year summary)
Revenue	¥4.1bn	2021-01-01 → 2021-12-31^v	Standalone	Net sales (5-year summary)
Operating income	¥888m	2025-01-01 → 2025-12-31	Standalone	Operating income
Operating income	¥790m	2024-01-01 → 2024-12-31	Standalone	Operating income
Ordinary income	¥918m	2025-01-01 → 2025-12-31	Standalone	Ordinary income
Ordinary income	¥848m	2024-01-01 → 2024-12-31	Standalone	Ordinary income
Ordinary income	¥666m	2023-01-01 → 2023-12-31^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥586m	2022-01-01 → 2022-12-31^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥536m	2022-01-01 → 2022-12-31^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥528m	2021-01-01 → 2021-12-31^v	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥514m	2021-01-01 → 2021-12-31^v	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥917m	2025-01-01 → 2025-12-31	Standalone	Income before income taxes
Profit before tax	¥848m	2024-01-01 → 2024-12-31	Standalone	Income before income taxes
Net income (owners)	¥390m	2022-01-01 → 2022-12-31^v	Standalone	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥349m	2021-01-01 → 2021-12-31^v	Standalone	Profit loss attributable to owners of parent (5-year summary)
Net income	¥643m	2025-01-01 → 2025-12-31	Standalone	Profit loss
Net income	¥598m	2024-01-01 → 2024-12-31	Standalone	Profit loss
Net income	¥462m	2023-01-01 → 2023-12-31^v	Standalone	Net income loss (5-year summary)
Net income	¥379m	2022-01-01 → 2022-12-31^v	Standalone	Net income loss (5-year summary)
Net income	¥361m	2021-01-01 → 2021-12-31^v	Standalone	Net income loss (5-year summary)
Total assets	¥5.4bn	at 2025-12-31	Standalone	Assets
Total assets	¥4.8bn	at 2024-12-31	Standalone	Assets
Total assets	¥4.1bn	at 2023-12-31^v	Standalone	Total assets (5-year summary)
Total assets	¥3.5bn	at 2022-12-31^v	Standalone	Total assets (5-year summary)
Total assets	¥3.4bn	at 2022-12-31^v	Standalone	Total assets (5-year summary)
Total assets	¥3.1bn	at 2021-12-31^v	Standalone	Total assets (5-year summary)
Total assets	¥2.9bn	at 2021-12-31^v	Standalone	Total assets (5-year summary)
Total liabilities	¥1.3bn	at 2025-12-31	Standalone	Liabilities
Total liabilities	¥1.2bn	at 2024-12-31	Standalone	Liabilities
Net assets / equity	¥4.1bn	at 2025-12-31	Standalone	Net assets
Net assets / equity	¥3.6bn	at 2024-12-31	Standalone	Net assets
Net assets / equity	¥3.0bn	at 2023-12-31^v	Standalone	Net assets
Net assets / equity	¥2.5bn	at 2022-12-31^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥2.6bn	at 2022-12-31^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥2.2bn	at 2021-12-31^v	Standalone	Net assets (5-year summary)
Net assets / equity	¥2.2bn	at 2021-12-31^v	Standalone	Net assets (5-year summary)
Cash and deposits	¥3.4bn	at 2025-12-31	Standalone	Cash and deposits
Cash and deposits	¥3.0bn	at 2024-12-31	Standalone	Cash and deposits
Cash & equivalents	¥3.4bn	at 2025-12-31	Standalone	Cash and cash equivalents
Cash & equivalents	¥3.0bn	at 2024-12-31	Standalone	Cash and cash equivalents
Cash & equivalents	¥2.5bn	at 2023-12-31^v	Standalone	Cash and cash equivalents
Cash & equivalents	¥2.1bn	at 2022-12-31^v	Standalone	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥1.8bn	at 2021-12-31^v	Standalone	Cash and cash equivalents (5-year summary)
Operating cash flow	¥622m	2025-01-01 → 2025-12-31	Standalone	Net cash provided by used in operating activities
Operating cash flow	¥557m	2024-01-01 → 2024-12-31	Standalone	Net cash provided by used in operating activities
Operating cash flow	¥478m	2023-01-01 → 2023-12-31^v	Standalone	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥473m	2022-01-01 → 2022-12-31^v	Standalone	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥319m	2021-01-01 → 2021-12-31^v	Standalone	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥82m	2025-01-01 → 2025-12-31	Standalone	Net cash provided by used in investment activities
Investing cash flow	¥35m	2024-01-01 → 2024-12-31	Standalone	Net cash provided by used in investment activities
Investing cash flow	−¥66m	2023-01-01 → 2023-12-31^v	Standalone	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥62m	2022-01-01 → 2022-12-31^v	Standalone	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥244m	2021-01-01 → 2021-12-31^v	Standalone	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥132m	2025-01-01 → 2025-12-31	Standalone	Net cash provided by used in financing activities
Financing cash flow	−¥37m	2024-01-01 → 2024-12-31	Standalone	Net cash provided by used in financing activities
Financing cash flow	−¥10m	2023-01-01 → 2023-12-31^v	Standalone	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥119m	2022-01-01 → 2022-12-31^v	Standalone	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥15m	2021-01-01 → 2021-12-31^v	Standalone	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥151.03	2025-01-01 → 2025-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥141.84	2024-01-01 → 2024-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥113.13	2023-01-01 → 2023-12-31^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥97.05	2022-01-01 → 2022-12-31^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥94.36	2022-01-01 → 2022-12-31^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥87.3	2021-01-01 → 2021-12-31^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥90.17	2021-01-01 → 2021-12-31^v	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥147.24	2025-01-01 → 2025-12-31	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥137.42	2024-01-01 → 2024-12-31	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥107.28	2023-01-01 → 2023-12-31^v	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥90.87	2022-01-01 → 2022-12-31^v	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥88.36	2022-01-01 → 2022-12-31^v	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥80.71	2021-01-01 → 2021-12-31^v	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥83.36	2021-01-01 → 2021-12-31^v	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥46	2025-01-01 → 2025-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥36	2024-01-01 → 2024-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥18	2023-01-01 → 2023-12-31^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥10	2022-01-01 → 2022-12-31^v	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥5	2021-01-01 → 2021-12-31^v	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥951.5	at 2025-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥842.21	at 2024-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥725.76	at 2023-12-31^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥626.36	at 2022-12-31^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥628.13	at 2022-12-31^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥537.32	at 2021-12-31^v	Standalone	Net assets per share (5-year summary)
Net assets per share	¥541.19	at 2021-12-31^v	Standalone	Net assets per share (5-year summary)
Equity ratio	75.4%	at 2025-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	74.7%	at 2024-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	73.9%	at 2023-12-31^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	72.9%	at 2022-12-31^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	75.6%	at 2022-12-31^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	69.7%	at 2021-12-31^v	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	75.1%	at 2021-12-31^v	Standalone	Equity to asset ratio (5-year summary)
ROE	16.8%	2025-01-01 → 2025-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	18.2%	2024-01-01 → 2024-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	16.7%	2023-01-01 → 2023-12-31^v	Standalone	Rate of return on equity (5-year summary)
ROE	15.3%	2022-01-01 → 2022-12-31^v	Standalone	Rate of return on equity (5-year summary)
ROE	16.1%	2022-01-01 → 2022-12-31^v	Standalone	Rate of return on equity (5-year summary)
ROE	16.2%	2021-01-01 → 2021-12-31^v	Standalone	Rate of return on equity (5-year summary)
ROE	18.1%	2021-01-01 → 2021-12-31^v	Standalone	Rate of return on equity (5-year summary)
Shares issued	4,383,000	at 2025-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	4,331,600	at 2024-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	4,238,200	at 2023-12-31^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	4,160,400	at 2022-12-31^v	Standalone	Total number of issued shares (5-year summary)
Shares issued	4,116,400	at 2021-12-31^v	Standalone	Total number of issued shares (5-year summary)
Employees	545	at 2025-12-31	Standalone	Number of employees
Employees	496	at 2024-12-31	Standalone	Number of employees
Employees	455	at 2023-12-31^v	Standalone	Number of employees
Employees	430	at 2022-12-31^v	Standalone	Number of employees
Employees	374	at 2022-12-31^v	Standalone	Number of employees
Employees	399	at 2021-12-31^v	Standalone	Number of employees
Employees	340	at 2021-12-31^v	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 2

Segment	Item	Period	Value
IT Service Businessreportable segment	employees	at 2025-12-31	13 pure
System Service Businessreportable segment	employees	at 2025-12-31	508 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,031

Item	Context	Value
Footnotes directors and corporate auditors (text)	FilingDateInstant_Row1Member	Text · Plus
Footnotes directors and corporate auditors (text)	FilingDateInstant_Row2Member	Text · Plus
Footnotes directors and corporate auditors (text)	FilingDateInstant_Row3Member	Text · Plus
Footnotes directors and corporate auditors (text)	FilingDateInstant_Row4Member	Text · Plus
Footnotes directors and corporate auditors (text)	FilingDateInstant_Row5Member	Text · Plus
Official title or position information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000OguraHirofumiMember	Original text (Japanese) 代表取締役会長執行役員　CSO
Name information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000OguraHirofumiMember	Original text (Japanese) 小倉　博文
Date of birth information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000OguraHirofumiMember	1961-12-13
Career summary information about directors and corporate auditors proposal (text)	FilingDateInstant_jpcrp030000-asr_E35959-000OguraHirofumiMember	Text · Plus
Term of office information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000OguraHirofumiMember	Original text (Japanese) (注)3
Official title or position information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000YokotaYoshikazuMember	Original text (Japanese) 代表取締役社長執行役員　CEO
Name information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000YokotaYoshikazuMember	Original text (Japanese) 横田　佳和
Date of birth information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000YokotaYoshikazuMember	1966-03-14
Career summary information about directors and corporate auditors proposal (text)	FilingDateInstant_jpcrp030000-asr_E35959-000YokotaYoshikazuMember	Text · Plus
Term of office information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000YokotaYoshikazuMember	Original text (Japanese) (注)3
Official title or position information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000KosugeNaoyaMember	Original text (Japanese) 取締役常務執行役員　CFO
Name information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000KosugeNaoyaMember	Original text (Japanese) 小菅　直哉
Date of birth information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000KosugeNaoyaMember	1979-10-01
Career summary information about directors and corporate auditors proposal (text)	FilingDateInstant_jpcrp030000-asr_E35959-000KosugeNaoyaMember	Text · Plus
Term of office information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000KosugeNaoyaMember	Original text (Japanese) (注)3
Official title or position information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000MizumotoShinnosukeMember	Original text (Japanese) 取締役常務執行役員　CTO
Name information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000MizumotoShinnosukeMember	Original text (Japanese) 水元　真之介
Date of birth information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000MizumotoShinnosukeMember	1978-10-07
Career summary information about directors and corporate auditors proposal (text)	FilingDateInstant_jpcrp030000-asr_E35959-000MizumotoShinnosukeMember	Text · Plus
Term of office information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000MizumotoShinnosukeMember	Original text (Japanese) (注)3
Official title or position information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000KuriyanoSeiichiroMember	Original text (Japanese) 取締役
Name information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000KuriyanoSeiichiroMember	Original text (Japanese) 栗屋野　盛一郎
Date of birth information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000KuriyanoSeiichiroMember	1963-12-30
Career summary information about directors and corporate auditors proposal (text)	FilingDateInstant_jpcrp030000-asr_E35959-000KuriyanoSeiichiroMember	Text · Plus
Term of office information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000KuriyanoSeiichiroMember	Original text (Japanese) (注)3
Official title or position information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000HenmiKaoriMember	Original text (Japanese) 取締役
Name information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000HenmiKaoriMember	Original text (Japanese) 辺見　香織
Date of birth information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000HenmiKaoriMember	1970-05-15
Career summary information about directors and corporate auditors proposal (text)	FilingDateInstant_jpcrp030000-asr_E35959-000HenmiKaoriMember	Text · Plus
Term of office information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000HenmiKaoriMember	Original text (Japanese) (注)3
Official title or position information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000OkuharaReikoMember	Original text (Japanese) 取締役
Name information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000OkuharaReikoMember	Original text (Japanese) 奥原　玲子
Date of birth information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000OkuharaReikoMember	1962-05-17
Career summary information about directors and corporate auditors proposal (text)	FilingDateInstant_jpcrp030000-asr_E35959-000OkuharaReikoMember	Text · Plus
Term of office information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000OkuharaReikoMember	Original text (Japanese) (注)3
Official title or position information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000IdeKoichiMember	Original text (Japanese) 常勤監査役
Name information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000IdeKoichiMember	Original text (Japanese) 井手　興一
Date of birth information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000IdeKoichiMember	1953-11-04
Career summary information about directors and corporate auditors proposal (text)	FilingDateInstant_jpcrp030000-asr_E35959-000IdeKoichiMember	Text · Plus
Term of office information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000IdeKoichiMember	Original text (Japanese) (注)4
Official title or position information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000TakeuchiTadashiMember	Original text (Japanese) 監査役
Name information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000TakeuchiTadashiMember	Original text (Japanese) 竹内　正
Date of birth information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000TakeuchiTadashiMember	1952-06-01
Career summary information about directors and corporate auditors proposal (text)	FilingDateInstant_jpcrp030000-asr_E35959-000TakeuchiTadashiMember	Text · Plus
Term of office information about directors and corporate auditors proposal	FilingDateInstant_jpcrp030000-asr_E35959-000TakeuchiTadashiMember	Original text (Japanese) (注)4

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed

balance sheet identity	non_consolidated 2024-12-31	pass rounding
balance sheet identity	non_consolidated 2025-12-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2024-12-31	pass
statement vs summary · net assets	non_consolidated 2025-12-31	pass
statement vs summary · operating cash flow	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · operating cash flow	non_consolidated 2025-01-01/2025-12-31	pass
statement vs summary · revenue	non_consolidated 2024-01-01/2024-12-31	pass
statement vs summary · revenue	non_consolidated 2025-01-01/2025-12-31	pass
statement vs summary · total assets	non_consolidated 2024-12-31	pass
statement vs summary · total assets	non_consolidated 2025-12-31	pass