Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥4.8bn2023-01-01 → 2023-09-30StandaloneNet sales
Revenue¥4.9bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥4.3bn2022-01-01 → 2022-09-30StandaloneNet sales (5-year summary)
Operating income¥476m2023-01-01 → 2023-09-30StandaloneOperating income
Ordinary income¥488m2023-01-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥536m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥452m2022-01-01 → 2022-09-30StandaloneOrdinary income loss (5-year summary)
Profit before tax¥486m2023-01-01 → 2023-09-30StandaloneIncome before income taxes
Net income (owners)¥288m2022-01-01 → 2022-09-30StandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥317m2023-01-01 → 2023-09-30StandaloneProfit loss
Net income¥379m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2023-09-30StandaloneAssets
Total assets¥3.4bnat 2022-12-31StandaloneAssets
Total assets¥3.5bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2023-09-30StandaloneLiabilities
Total liabilities¥825mat 2022-12-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2023-09-30StandaloneNet assets
Net assets / equity¥2.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.4bnat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥1.9bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥77.642023-01-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.842023-07-01 → 2023-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.362022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥71.662022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.882022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥73.542023-01-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥88.362022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.092022-01-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio72.1%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.0%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,204,400at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,160,400at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,118,800at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 228
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember40840
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4084000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1800
Number of shares issued shares voting rightsCurrentQuarterInstant4185800
Number of voting rights issued shares voting rightsCurrentQuarterInstant40840
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0238
Number of shares held in own name treasury shares etcCurrentQuarterInstant100000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0238
Cash and depositsPrior1YearInstant_NonConsolidatedMember1935693000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2392536000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember653830000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant_NonConsolidatedMember846042000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember7121000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember6164000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember6376000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember10092000JPY
Other caPrior1YearInstant_NonConsolidatedMember48098000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember53235000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1727000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-2744000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2649392000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3305326000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember37928000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember82569000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember693000JPY
GoodwillCurrentQuarterInstant_NonConsolidatedMember222725000JPY
Other iaPrior1YearInstant_NonConsolidatedMember3724000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember1549000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember4417000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember224274000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember684191000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember331333000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-900000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-900000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember683291000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember330433000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember725636000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember637277000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3375029000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3942603000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember165743000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember245247000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember95763000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass