Quarterly report · Q3
4012.TEDINET S100S5N6
Period2023-01-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥476m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥488m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥536m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥452m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥486m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income (owners) | ¥288m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥317m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥379m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.9bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥825m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥77.64 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.84 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.36 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.66 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.88 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥73.54 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.36 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥67.09 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,204,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,160,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,118,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 228
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 40840 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4084000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4185800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 40840 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0238 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0238 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1935693000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2392536000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 653830000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 846042000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 7121000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 6164000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 6376000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 10092000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 48098000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 53235000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1727000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2744000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2649392000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3305326000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 37928000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 82569000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 693000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 222725000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3724000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 1549000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4417000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 224274000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 684191000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 331333000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -900000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -900000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 683291000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 330433000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 725636000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 637277000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3375029000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3942603000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 165743000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 245247000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 95763000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |