Quarterly report · Q1
4012.TEDINET S100QOZ5
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥4.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥197m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥202m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥536m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥181m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥201m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income (owners) | ¥117m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥132m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥379m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥932m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥825m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥32.44 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.36 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.01 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.66 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥88.36 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥27.16 | 2022-01-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,165,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,160,400 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,118,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 226
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 40585 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4058500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4160400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 40585 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0240 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0240 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1935693000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2147253000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 653830000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 752491000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 7121000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 4557000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 6376000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 27676000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 48098000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 54362000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1727000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2706000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2649392000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2983636000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 37928000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 51980000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 693000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 238035000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3724000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 2999000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4417000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 241034000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 684191000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 299714000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -900000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -900000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 683291000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 298814000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 725636000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 591829000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3375029000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3575466000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 165743000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 212771000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 95763000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 102696000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |