Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥1.5bn2023-01-01 → 2023-03-31StandaloneNet sales
Revenue¥4.9bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥1.4bn2022-01-01 → 2022-03-31StandaloneNet sales (5-year summary)
Operating income¥197m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income¥202m2023-01-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥536m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥181m2022-01-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Profit before tax¥201m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income (owners)¥117m2022-01-01 → 2022-03-31StandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥132m2023-01-01 → 2023-03-31StandaloneProfit loss
Net income¥379m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Total assets¥3.6bnat 2023-03-31StandaloneAssets
Total assets¥3.4bnat 2022-12-31StandaloneAssets
Total assets¥3.2bnat 2022-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥932mat 2023-03-31StandaloneLiabilities
Total liabilities¥825mat 2022-12-31StandaloneLiabilities
Net assets / equity¥2.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥2.3bnat 2022-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥32.442023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.362022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.012022-01-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥30.662023-01-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥88.362022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.162022-01-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio73.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.6%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,165,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,160,400at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,118,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 226
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember40585
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4058500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1900
Number of shares issued shares voting rightsCurrentQuarterInstant4160400
Number of voting rights issued shares voting rightsCurrentQuarterInstant40585
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0240
Number of shares held in own name treasury shares etcCurrentQuarterInstant100000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0240
Cash and depositsPrior1YearInstant_NonConsolidatedMember1935693000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2147253000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember653830000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant_NonConsolidatedMember752491000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember7121000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember4557000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember6376000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember27676000JPY
Other caPrior1YearInstant_NonConsolidatedMember48098000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember54362000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1727000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-2706000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2649392000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2983636000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember37928000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember51980000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember693000JPY
GoodwillCurrentQuarterInstant_NonConsolidatedMember238035000JPY
Other iaPrior1YearInstant_NonConsolidatedMember3724000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember2999000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember4417000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember241034000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember684191000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember299714000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-900000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-900000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember683291000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember298814000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember725636000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember591829000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3375029000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3575466000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember165743000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember212771000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember95763000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember102696000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass