Half-year report · HY
4008.TEDINET S100X2RZ
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥72.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥147.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥74.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥142.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥141.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥134.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥47.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥97.3bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥94.3bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥95.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥20.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥249.85 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥450.62 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥250.32 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥518m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥126m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥391m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥417m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥417m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥0 |
| Functional Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥15.8bn |
| Functional Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥15.7bn |
| Functional Materialsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥25m |
| Functional Materialsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥976m |
| Water Absorbing Resinreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥56.8bn |
| Water Absorbing Resinreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥56.8bn |
| Water Absorbing Resinreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Water Absorbing Resinreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥72.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥72.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥25m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥73.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥72.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥417m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥524m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥400m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥9m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥428m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥428m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥0 |
| Functional Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.6bn |
| Functional Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.6bn |
| Functional Materialsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥27m |
| Functional Materialsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Water Absorbing Resinreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥57.2bn |
| Water Absorbing Resinreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥57.2bn |
| Water Absorbing Resinreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Water Absorbing Resinreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥73.9bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥73.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥27m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥74.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥74.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥428m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -17000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -18000000 | JPY |
| Current assets | Prior1YearInstant | 80122000000 | JPY |
| Current assets | InterimInstant | 79412000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 14857000000 | JPY |
| Buildings and structures net | InterimInstant | 14823000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 9103000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 9138000000 | JPY |
| Construction in progress | Prior1YearInstant | 20060000000 | JPY |
| Construction in progress | InterimInstant | 22250000000 | JPY |
| Other net ppe | Prior1YearInstant | 7659000000 | JPY |
| Other net ppe | InterimInstant | 7970000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 51682000000 | JPY |
| Property plant and equipment | InterimInstant | 54182000000 | JPY |
| Intangible assets | Prior1YearInstant | 4124000000 | JPY |
| Intangible assets | InterimInstant | 4145000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 2551000000 | JPY |
| Net defined benefit asset | InterimInstant | 2665000000 | JPY |
| Other ioa | Prior1YearInstant | 3051000000 | JPY |
| Other ioa | InterimInstant | 2331000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5602000000 | JPY |
| Investments and other assets | InterimInstant | 4996000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 61409000000 | JPY |
| Noncurrent assets | InterimInstant | 63324000000 | JPY |
| Assets | Prior1YearInstant | 141532000000 | JPY |
| Assets | InterimInstant | 142737000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 17504000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 15863000000 | JPY |
| Short term loans payable | Prior1YearInstant | 13328000000 | JPY |
| Short term loans payable | InterimInstant | 11414000000 | JPY |
| Provision for mischarging expenses cl | Prior1YearInstant | 1297000000 | JPY |
| Provision for mischarging expenses cl | InterimInstant | 2691000000 | JPY |
| Accounts payable other | Prior1YearInstant | 3299000000 | JPY |
| Accounts payable other | InterimInstant | 1985000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1432000000 | JPY |
| Income taxes payable | InterimInstant | 1458000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 942000000 | JPY |
| Provision for bonuses | InterimInstant | 1087000000 | JPY |
| Other cl | Prior1YearInstant | 2713000000 | JPY |
| Other cl | InterimInstant | 2291000000 | JPY |
| Current liabilities | Prior1YearInstant | 40520000000 | JPY |
| Current liabilities | InterimInstant | 36792000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5000000000 | JPY |
| Long term loans payable | InterimInstant | 7200000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 661000000 | JPY |
| Net defined benefit liability | InterimInstant | 718000000 | JPY |
| Other ncl | Prior1YearInstant | 1038000000 | JPY |
| Other ncl | InterimInstant | 732000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6699000000 | JPY |
| Noncurrent liabilities | InterimInstant | 8651000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |