Half-year report · HY
4004.TEDINET S100YV5I
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥676.9bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.35T | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥642.1bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥73.3bn | 2026-01-01 → 2026-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥32.6bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥72.8bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥45.0bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥30.4bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥48.5bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥29.0bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥19.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥49.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥19.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥2.22T | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥2.11T | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥2.04T | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.41T | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.38T | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥805.0bn | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥727.6bn | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥673.8bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥692.0bn | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥788.1bn | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥698.9bn | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥647.6bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥327.1bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥262.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥208.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥294.7bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥84.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥130.3bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥34.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥57.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥87.1bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥47.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥9.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥69.9bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥64.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥267.15 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥160.49 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥108.71 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥240.25 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥160.49 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥108.71 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 35.6% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.2% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 31.8% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥25.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥21.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥21.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥21.9bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥9.8bn |
| Chemicalsreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥97.8bn |
| Chemicalsreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥91.8bn |
| Chemicalsreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥6.1bn |
| Chemicalsreportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥612m |
| Crasus Chemicalreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥132.0bn |
| Crasus Chemicalreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥130.1bn |
| Crasus Chemicalreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥2.0bn |
| Crasus Chemicalreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥3.8bn |
| Innovation Enabling Materialsreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥56.8bn |
| Innovation Enabling Materialsreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥50.0bn |
| Innovation Enabling Materialsreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥6.8bn |
| Innovation Enabling Materialsreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥6.3bn |
| Mobilityreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥84.9bn |
| Mobilityreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥84.6bn |
| Mobilityreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥297m |
| Mobilityreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥4.3bn |
| Semiconductor And Electronic Materialsreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥301.8bn |
| Semiconductor And Electronic Materialsreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥299.0bn |
| Semiconductor And Electronic Materialsreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥2.9bn |
| Semiconductor And Electronic Materialsreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥81.5bn |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥673.4bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥655.4bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥17.9bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥95.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥51.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥48.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥18.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥18.9bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥7.3bn |
| Chemicalsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥83.6bn |
| Chemicalsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥78.4bn |
| Chemicalsreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥5.1bn |
| Chemicalsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥8.2bn |
| Crasus Chemicalreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥151.7bn |
| Crasus Chemicalreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥149.9bn |
| Crasus Chemicalreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.9bn |
| Crasus Chemicalreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥806m |
| Innovation Enabling Materialsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥50.9bn |
| Innovation Enabling Materialsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥44.9bn |
| Innovation Enabling Materialsreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥5.9bn |
| Innovation Enabling Materialsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥4.9bn |
| Mobilityreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥90.0bn |
| Mobilityreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥89.7bn |
| Mobilityreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥317m |
| Mobilityreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Semiconductor And Electronic Materialsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥233.0bn |
| Semiconductor And Electronic Materialsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥230.7bn |
| Semiconductor And Electronic Materialsreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| Semiconductor And Electronic Materialsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥42.5bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥609.1bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥593.6bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥15.5bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥39.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 864
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in trade payables2 ope cf IFRS | Prior1InterimDuration | -13824000000 | JPY |
| Increase decrease in trade payables2 ope cf IFRS | InterimDuration | 22798000000 | JPY |
| Increase or decrease in retirement benefit asset or liability ope cf IFRS | Prior1InterimDuration | -469000000 | JPY |
| Increase or decrease in retirement benefit asset or liability ope cf IFRS | InterimDuration | 8859000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1InterimDuration | -37101000000 | JPY |
| Other changes in working capital ope cf IFRS | InterimDuration | -1753000000 | JPY |
| Subtotal ope cf IFRS | Prior1InterimDuration | 48644000000 | JPY |
| Subtotal ope cf IFRS | InterimDuration | 96550000000 | JPY |
| Interest received ope cf IFRS | Prior1InterimDuration | 1310000000 | JPY |
| Interest received ope cf IFRS | InterimDuration | 1912000000 | JPY |
| Dividends received ope cf IFRS | Prior1InterimDuration | 1484000000 | JPY |
| Dividends received ope cf IFRS | InterimDuration | 1118000000 | JPY |
| Interest paid ope cf IFRS | Prior1InterimDuration | -7229000000 | JPY |
| Interest paid ope cf IFRS | InterimDuration | -5928000000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1InterimDuration | -9579000000 | JPY |
| Income taxes refund paid ope cf IFRS | InterimDuration | -9249000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1InterimDuration | 34630000000 | JPY |
| Net cash provided by used in operating activities IFRS | InterimDuration | 84403000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1InterimDuration | -62238000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | InterimDuration | -52416000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | Prior1InterimDuration | 4237000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | InterimDuration | 2319000000 | JPY |
| Proceeds from sale of subsidiaries inv cf IFRS | Prior1InterimDuration | 13691000000 | JPY |
| Proceeds from sale of subsidiaries inv cf IFRS | InterimDuration | -33000000 | JPY |
| Purchase of marketable securities inv cf IFRS | Prior1InterimDuration | -56000000 | JPY |
| Purchase of marketable securities inv cf IFRS | InterimDuration | -1175000000 | JPY |
| Proceeds from sale of marketable securities inv cf IFRS | Prior1InterimDuration | 770000000 | JPY |
| Proceeds from sale of marketable securities inv cf IFRS | InterimDuration | 1453000000 | JPY |
| Other inv cf IFRS | Prior1InterimDuration | -4290000000 | JPY |
| Other inv cf IFRS | InterimDuration | -7141000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1InterimDuration | -47886000000 | JPY |
| Net cash provided by used in investing activities IFRS | InterimDuration | -56993000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | Prior1InterimDuration | 475000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | InterimDuration | 34508000000 | JPY |
| Net increase decrease in commercial papers fin cf IFRS | Prior1InterimDuration | 18000000000 | JPY |
| Net increase decrease in commercial papers fin cf IFRS | InterimDuration | - | JPY |
| Proceeds from long term borrowings fin cf IFRS | Prior1InterimDuration | 140659000000 | JPY |
| Proceeds from long term borrowings fin cf IFRS | InterimDuration | 100000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | Prior1InterimDuration | -148910000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | InterimDuration | -10395000000 | JPY |
| Redemption of bonds fin cf IFRS | Prior1InterimDuration | -60000000000 | JPY |
| Redemption of bonds fin cf IFRS | InterimDuration | - | JPY |
| Repayments of lease obligations fin cf IFRS | Prior1InterimDuration | -2570000000 | JPY |
| Repayments of lease obligations fin cf IFRS | InterimDuration | -2311000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | Prior1InterimDuration | -3000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | InterimDuration | -16000000 | JPY |
| Dividends paid fin cf IFRS | Prior1InterimDuration | -11750000000 | JPY |
| Dividends paid fin cf IFRS | InterimDuration | -11734000000 | JPY |
| Dividends paid to non controlling interests fin cf IFRS | Prior1InterimDuration | -740000000 | JPY |
| Dividends paid to non controlling interests fin cf IFRS | InterimDuration | -911000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |