Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥998m2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥3.3bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥1.0bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥62m2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥240m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥62m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥328m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥243m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥62m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥217m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥45m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥200m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥142m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥45m2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥142m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥2.0bnat 2023-03-31Cons.Assets
Total assets¥2.2bnat 2022-12-31Cons.Assets
Total assets¥2.2bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥507mat 2023-03-31Cons.Liabilities
Total liabilities¥715mat 2022-12-31Cons.Liabilities
Net assets / equity¥1.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.5bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥568mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥688mat 2022-12-31Cons.Cash and deposits
EPS (basic)¥13.632023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥58.872022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.292022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.612023-01-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥58.762022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.122022-01-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio74.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 261
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant169400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant169400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0492
Cash and depositsPrior1YearInstant688292000JPY
Cash and depositsCurrentQuarterInstant567511000JPY
Accounts receivable tradePrior1YearInstant195620000JPY
Accounts receivable tradeCurrentQuarterInstant275980000JPY
Work in processPrior1YearInstant406588000JPY
Work in processCurrentQuarterInstant242434000JPY
Other caPrior1YearInstant63633000JPY
Other caCurrentQuarterInstant84839000JPY
Current assetsPrior1YearInstant1354134000JPY
Current assetsCurrentQuarterInstant1170765000JPY
Property plant and equipmentPrior1YearInstant77895000JPY
Property plant and equipmentCurrentQuarterInstant74862000JPY
GoodwillPrior1YearInstant121026000JPY
GoodwillCurrentQuarterInstant113907000JPY
SoftwarePrior1YearInstant147964000JPY
SoftwareCurrentQuarterInstant127689000JPY
Other iaPrior1YearInstant153000JPY
Other iaCurrentQuarterInstant153000JPY
Intangible assetsPrior1YearInstant269144000JPY
Intangible assetsCurrentQuarterInstant241750000JPY
Investment securitiesPrior1YearInstant272991000JPY
Investment securitiesCurrentQuarterInstant276720000JPY
Other ioaPrior1YearInstant204461000JPY
Other ioaCurrentQuarterInstant204580000JPY
Investments and other assetsPrior1YearInstant477452000JPY
Investments and other assetsCurrentQuarterInstant481300000JPY
Noncurrent assetsPrior1YearInstant824492000JPY
Noncurrent assetsCurrentQuarterInstant797913000JPY
AssetsPrior1YearInstant2178626000JPY
AssetsCurrentQuarterInstant1968679000JPY
Accounts payable tradePrior1YearInstant123629000JPY
Accounts payable tradeCurrentQuarterInstant131057000JPY
Current portion of long term loans payablePrior1YearInstant9686000JPY
Current portion of long term loans payableCurrentQuarterInstant5897000JPY
Income taxes payablePrior1YearInstant3600000JPY
Income taxes payableCurrentQuarterInstant22327000JPY
Advances receivedPrior1YearInstant344863000JPY
Advances receivedCurrentQuarterInstant60136000JPY
Provision for bonusesPrior1YearInstant3798000JPY
Provision for bonusesCurrentQuarterInstant8169000JPY
Other clPrior1YearInstant53682000JPY
Other clCurrentQuarterInstant101915000JPY
Current liabilitiesPrior1YearInstant539260000JPY
Current liabilitiesCurrentQuarterInstant329504000JPY
Net defined benefit liabilityPrior1YearInstant111783000JPY
Net defined benefit liabilityCurrentQuarterInstant113405000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass