Annual report

Period2024-12-01 → 2025-11-30
Filed2026-02-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥50.3bn2024-12-01 → 2025-11-30Cons.Net sales
Revenue¥40.4bn2023-12-01 → 2024-11-30Cons.Net sales
Revenue¥30.4bn2022-12-01 → 2023-11-30vCons.Net sales (5-year summary)
Revenue¥21.5bn2021-12-01 → 2022-11-30vCons.Net sales (5-year summary)
Revenue¥15.6bn2020-12-01 → 2021-11-30dCons.Net sales (5-year summary)
Operating income−¥2.7bn2024-12-01 → 2025-11-30Cons.Operating income
Operating income−¥4.7bn2023-12-01 → 2024-11-30Cons.Operating income
Ordinary income−¥3.9bn2024-12-01 → 2025-11-30Cons.Ordinary income
Ordinary income−¥5.4bn2023-12-01 → 2024-11-30Cons.Ordinary income
Ordinary income−¥6.7bn2022-12-01 → 2023-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥9.6bn2021-12-01 → 2022-11-30vCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.4bn2020-12-01 → 2021-11-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2024-12-01 → 2025-11-30Cons.Income before income taxes
Profit before tax−¥5.6bn2023-12-01 → 2024-11-30Cons.Income before income taxes
Net income (owners)¥1.6bn2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥6.3bn2023-12-01 → 2024-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥6.3bn2022-12-01 → 2023-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥9.4bn2021-12-01 → 2022-11-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.5bn2020-12-01 → 2021-11-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.2bn2024-12-01 → 2025-11-30Cons.Profit loss
Net income−¥6.2bn2023-12-01 → 2024-11-30Cons.Profit loss
Total assets¥127.6bnat 2025-11-30Cons.Assets
Total assets¥106.2bnat 2024-11-30Cons.Assets
Total assets¥88.3bnat 2023-11-30vCons.Total assets (5-year summary)
Total assets¥66.0bnat 2022-11-30vCons.Total assets (5-year summary)
Total assets¥56.9bnat 2021-11-30dCons.Total assets (5-year summary)
Total liabilities¥71.7bnat 2025-11-30Cons.Liabilities
Total liabilities¥61.5bnat 2024-11-30Cons.Liabilities
Net assets / equity¥55.9bnat 2025-11-30Cons.Net assets
Net assets / equity¥44.7bnat 2024-11-30Cons.Net assets
Net assets / equity¥34.7bnat 2023-11-30vCons.Net assets
Net assets / equity¥35.1bnat 2022-11-30vCons.Net assets (5-year summary)
Net assets / equity¥42.3bnat 2021-11-30dCons.Net assets (5-year summary)
Cash and deposits¥41.0bnat 2025-11-30Cons.Cash and deposits
Cash and deposits¥45.3bnat 2024-11-30Cons.Cash and deposits
Cash & equivalents¥40.9bnat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥45.2bnat 2024-11-30Cons.Cash and cash equivalents
Cash & equivalents¥38.8bnat 2023-11-30vCons.Cash and cash equivalents
Cash & equivalents¥26.3bnat 2022-11-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥36.0bnat 2021-11-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.5bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.8bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.1bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.3bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥10.3bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥9.5bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥7.4bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14.8bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.2bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.6bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥20.3bn2023-12-01 → 2024-11-30Cons.Net cash provided by used in financing activities
Financing cash flow¥17.5bn2022-12-01 → 2023-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥9.1bn2021-12-01 → 2022-11-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥34.8bn2020-12-01 → 2021-11-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.782024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-116.322023-12-01 → 2024-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-116.982022-12-01 → 2023-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-176.442021-12-01 → 2022-11-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-29.972020-12-01 → 2021-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥28.582024-12-01 → 2025-11-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥738.62at 2025-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥647.62at 2024-11-30Cons.Net assets per share (5-year summary)
Net assets per share¥514.09at 2023-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥606.33at 2022-11-30vCons.Net assets per share (5-year summary)
Net assets per share¥759.04at 2021-11-30dCons.Net assets per share (5-year summary)
Equity ratio32.0%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio33.3%at 2024-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio31.5%at 2023-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio49.4%at 2022-11-30vCons.Equity to asset ratio (5-year summary)
Equity ratio71.1%at 2021-11-30dCons.Equity to asset ratio (5-year summary)
ROE4.2%2024-12-01 → 2025-11-30Cons.Rate of return on equity (5-year summary)
Employees2,839at 2025-11-30Cons.Number of employees
Employees2,597at 2024-11-30Cons.Number of employees
Employees2,130at 2023-11-30vCons.Number of employees
Employees1,894at 2022-11-30vCons.Number of employees
Employees1,248at 2021-11-30dCons.Number of employees
Revenue¥30.2bn2024-12-01 → 2025-11-30StandaloneNet sales
Revenue¥28.2bn2023-12-01 → 2024-11-30StandaloneNet sales
Revenue¥21.6bn2022-12-01 → 2023-11-30vStandaloneNet sales (5-year summary)
Revenue¥14.7bn2021-12-01 → 2022-11-30vStandaloneNet sales (5-year summary)
Revenue¥11.2bn2020-12-01 → 2021-11-30dStandaloneNet sales (5-year summary)
Operating income−¥4.1bn2024-12-01 → 2025-11-30StandaloneOperating income
Operating income−¥6.3bn2023-12-01 → 2024-11-30StandaloneOperating income
Ordinary income−¥5.2bn2024-12-01 → 2025-11-30StandaloneOrdinary income
Ordinary income−¥6.5bn2023-12-01 → 2024-11-30StandaloneOrdinary income
Ordinary income−¥5.9bn2022-12-01 → 2023-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥7.3bn2021-12-01 → 2022-11-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.1bn2020-12-01 → 2021-11-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥2.4bn2024-12-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥6.4bn2023-12-01 → 2024-11-30StandaloneIncome before income taxes
Net income−¥2.9bn2024-12-01 → 2025-11-30StandaloneProfit loss
Net income¥5.2bn2023-12-01 → 2024-11-30StandaloneProfit loss
Net income−¥5.7bn2022-12-01 → 2023-11-30vStandaloneNet income loss (5-year summary)
Net income−¥8.1bn2021-12-01 → 2022-11-30vStandaloneNet income loss (5-year summary)
Net income−¥1.9bn2020-12-01 → 2021-11-30dStandaloneNet income loss (5-year summary)
Total assets¥83.5bnat 2025-11-30StandaloneAssets
Total assets¥84.3bnat 2024-11-30StandaloneAssets
Total assets¥75.1bnat 2023-11-30vStandaloneTotal assets (5-year summary)
Total assets¥55.3bnat 2022-11-30vStandaloneTotal assets (5-year summary)
Total assets¥51.3bnat 2021-11-30dStandaloneTotal assets (5-year summary)
Total liabilities¥43.8bnat 2025-11-30StandaloneLiabilities
Total liabilities¥43.7bnat 2024-11-30StandaloneLiabilities
Net assets / equity¥39.7bnat 2025-11-30StandaloneNet assets
Net assets / equity¥40.6bnat 2024-11-30StandaloneNet assets
Net assets / equity¥32.6bnat 2023-11-30vStandaloneNet assets
Net assets / equity¥36.4bnat 2022-11-30vStandaloneNet assets (5-year summary)
Net assets / equity¥43.1bnat 2021-11-30dStandaloneNet assets (5-year summary)
Cash and deposits¥15.1bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥25.7bnat 2024-11-30StandaloneCash and deposits
EPS (basic)¥-52.052024-12-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥952023-12-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-105.872022-12-01 → 2023-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-151.542021-12-01 → 2022-11-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-38.932020-12-01 → 2021-11-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥94.052023-12-01 → 2024-11-30StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥664.36at 2025-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥704.9at 2024-11-30StandaloneNet assets per share (5-year summary)
Net assets per share¥592.72at 2023-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥675.75at 2022-11-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥806.58at 2021-11-30dStandaloneNet assets per share (5-year summary)
Equity ratio44.0%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.7%at 2023-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.7%at 2022-11-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.9%at 2021-11-30dStandaloneEquity to asset ratio (5-year summary)
ROE14.6%2023-12-01 → 2024-11-30StandaloneRate of return on equity (5-year summary)
Shares issued55,524,779at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued54,788,890at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued54,235,305at 2023-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued53,828,535at 2022-11-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued53,382,460at 2021-11-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,707at 2025-11-30StandaloneNumber of employees
Employees1,680at 2024-11-30StandaloneNumber of employees
Employees1,473at 2023-11-30vStandaloneNumber of employees
Employees1,266at 2022-11-30vStandaloneNumber of employees
Employees815at 2021-11-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 71
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-12-01 → 2025-11-30¥259m
Reconciling Itemsreconcilingrevenue2024-12-01 → 2025-11-30−¥289m
Reconciling Itemsreconcilingrevenue external2024-12-01 → 2025-11-30¥133m
Reconciling Itemsreconcilingrevenue intersegment2024-12-01 → 2025-11-30−¥422m
Reconciling Itemsreconcilingsegment profit2024-12-01 → 2025-11-30−¥3.7bn
Businessreportable segmentdepreciation2024-12-01 → 2025-11-30¥3.1bn
Businessreportable segmentemployeesat 2025-11-301754 pure
Businessreportable segmentrevenue2024-12-01 → 2025-11-30¥36.1bn
Businessreportable segmentrevenue external2024-12-01 → 2025-11-30¥36.1bn
Businessreportable segmentrevenue intersegment2024-12-01 → 2025-11-30¥37m
Businessreportable segmentsegment profit2024-12-01 → 2025-11-30−¥1.2bn
Financereportable segmentemployeesat 2025-11-3010 pure
Financereportable segmentrevenue2024-12-01 → 2025-11-30¥1.5bn
Financereportable segmentrevenue external2024-12-01 → 2025-11-30¥1.5bn
Financereportable segmentsegment profit2024-12-01 → 2025-11-30¥276m
HOMEreportable segmentdepreciation2024-12-01 → 2025-11-30¥157m
HOMEreportable segmentemployeesat 2025-11-3074 pure
HOMEreportable segmentrevenue2024-12-01 → 2025-11-30¥4.8bn
HOMEreportable segmentrevenue external2024-12-01 → 2025-11-30¥4.7bn
HOMEreportable segmentrevenue intersegment2024-12-01 → 2025-11-30¥52m
HOMEreportable segmentsegment profit2024-12-01 → 2025-11-30¥1.1bn
Saa S Marketingreportable segmentdepreciation2024-12-01 → 2025-11-30¥115m
Saa S Marketingreportable segmentrevenue2024-12-01 → 2025-11-30¥5.0bn
Saa S Marketingreportable segmentrevenue external2024-12-01 → 2025-11-30¥4.7bn
Saa S Marketingreportable segmentrevenue intersegment2024-12-01 → 2025-11-30¥253m
Saa S Marketingreportable segmentsegment profit2024-12-01 → 2025-11-30¥479m
Xreportable segmentdepreciation2024-12-01 → 2025-11-30¥530m
Xreportable segmentemployeesat 2025-11-30106 pure
Xreportable segmentrevenue2024-12-01 → 2025-11-30¥3.2bn
Xreportable segmentrevenue external2024-12-01 → 2025-11-30¥3.1bn
Xreportable segmentrevenue intersegment2024-12-01 → 2025-11-30¥81m
Xreportable segmentsegment profit2024-12-01 → 2025-11-30¥400m
—segment totaldepreciation2024-12-01 → 2025-11-30¥3.9bn
—segment totalrevenue2024-12-01 → 2025-11-30¥50.6bn
—segment totalrevenue external2024-12-01 → 2025-11-30¥50.2bn
—segment totalrevenue intersegment2024-12-01 → 2025-11-30¥422m
—segment totalsegment profit2024-12-01 → 2025-11-30¥1.0bn
Reconciling Itemsreconcilingdepreciation2023-12-01 → 2024-11-30¥255m
Reconciling Itemsreconcilingrevenue2023-12-01 → 2024-11-30−¥322m
Reconciling Itemsreconcilingrevenue external2023-12-01 → 2024-11-30¥4m
Reconciling Itemsreconcilingrevenue intersegment2023-12-01 → 2024-11-30−¥326m
Reconciling Itemsreconcilingsegment profit2023-12-01 → 2024-11-30−¥4.9bn
Businessreportable segmentdepreciation2023-12-01 → 2024-11-30¥2.0bn
Businessreportable segmentrevenue2023-12-01 → 2024-11-30¥27.1bn
Businessreportable segmentrevenue external2023-12-01 → 2024-11-30¥27.0bn
Businessreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥26m
Businessreportable segmentsegment profit2023-12-01 → 2024-11-30−¥2.3bn
Financereportable segmentrevenue2023-12-01 → 2024-11-30¥766m
Financereportable segmentrevenue external2023-12-01 → 2024-11-30¥766m
Financereportable segmentsegment profit2023-12-01 → 2024-11-30¥270m
HOMEreportable segmentdepreciation2023-12-01 → 2024-11-30¥109m
HOMEreportable segmentrevenue2023-12-01 → 2024-11-30¥4.7bn
HOMEreportable segmentrevenue external2023-12-01 → 2024-11-30¥4.7bn
HOMEreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥2m
HOMEreportable segmentsegment profit2023-12-01 → 2024-11-30¥1.3bn
Saa S Marketingreportable segmentdepreciation2023-12-01 → 2024-11-30¥154m
Saa S Marketingreportable segmentrevenue2023-12-01 → 2024-11-30¥5.3bn
Saa S Marketingreportable segmentrevenue external2023-12-01 → 2024-11-30¥5.0bn
Saa S Marketingreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥277m
Saa S Marketingreportable segmentsegment profit2023-12-01 → 2024-11-30¥566m
Xreportable segmentdepreciation2023-12-01 → 2024-11-30¥376m
Xreportable segmentrevenue2023-12-01 → 2024-11-30¥2.9bn
Xreportable segmentrevenue external2023-12-01 → 2024-11-30¥2.9bn
Xreportable segmentrevenue intersegment2023-12-01 → 2024-11-30¥20m
Xreportable segmentsegment profit2023-12-01 → 2024-11-30¥309m
—segment totaldepreciation2023-12-01 → 2024-11-30¥2.6bn
—segment totalrevenue2023-12-01 → 2024-11-30¥40.7bn
—segment totalrevenue external2023-12-01 → 2024-11-30¥40.4bn
—segment totalrevenue intersegment2023-12-01 → 2024-11-30¥326m
—segment totalsegment profit2023-12-01 → 2024-11-30¥208m
Businessreportable segmentemployeesat 2025-11-301277 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,811
ItemContextValueUnit
Customer related intangible assetsCurrentYearInstant1038906000JPY
Technology related intangible assets iaPrior1YearInstant-JPY
Technology related intangible assets iaCurrentYearInstant1323890000JPY
SoftwarePrior1YearInstant10637483000JPY
SoftwareCurrentYearInstant13614196000JPY
Software in progressPrior1YearInstant2625510000JPY
Software in progressCurrentYearInstant4125683000JPY
Other iaPrior1YearInstant396000JPY
Other iaCurrentYearInstant332000JPY
Intangible assetsPrior1YearInstant17046713000JPY
Intangible assetsCurrentYearInstant26834974000JPY
Investment securitiesPrior1YearInstant18759720000JPY
Investment securitiesCurrentYearInstant23193328000JPY
Lease and guarantee depositsPrior1YearInstant1189719000JPY
Lease and guarantee depositsCurrentYearInstant1484844000JPY
Other ioaPrior1YearInstant1918006000JPY
Other ioaCurrentYearInstant1304501000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-118546000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-116785000JPY
Investments and other assetsPrior1YearInstant21748900000JPY
Investments and other assetsCurrentYearInstant25865888000JPY
Noncurrent assetsPrior1YearInstant39860954000JPY
Noncurrent assetsCurrentYearInstant54297345000JPY
AssetsPrior1YearInstant106191905000JPY
AssetsCurrentYearInstant127567288000JPY
Accounts payable tradePrior1YearInstant292839000JPY
Accounts payable tradeCurrentYearInstant235117000JPY
Short term loans payablePrior1YearInstant10062000000JPY
Short term loans payableCurrentYearInstant5254000000JPY
Current portion of bondsPrior1YearInstant-JPY
Current portion of bondsCurrentYearInstant1000000000JPY
Current portion of long term loans payablePrior1YearInstant4485919000JPY
Current portion of long term loans payableCurrentYearInstant4600173000JPY
Accounts payable otherPrior1YearInstant9411238000JPY
Accounts payable otherCurrentYearInstant10771040000JPY
Accrued expensesPrior1YearInstant2013181000JPY
Accrued expensesCurrentYearInstant2198264000JPY
Income taxes payablePrior1YearInstant1877042000JPY
Income taxes payableCurrentYearInstant889220000JPY
Deposits receivedPrior1YearInstant3586139000JPY
Deposits receivedCurrentYearInstant8966402000JPY
Contract liabilitiesPrior1YearInstant6150217000JPY
Contract liabilitiesCurrentYearInstant9934289000JPY
Provision for bonusesPrior1YearInstant363251000JPY
Provision for bonusesCurrentYearInstant408917000JPY
Provision for directors bonusesPrior1YearInstant84236000JPY
Provision for directors bonusesCurrentYearInstant73241000JPY
Provision for point card certificates clPrior1YearInstant381819000JPY
Provision for point card certificates clCurrentYearInstant1470548000JPY
Other clPrior1YearInstant823273000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-11-30pass rounding
balance sheet identityconsolidated 2025-11-30pass
balance sheet identitynon_consolidated 2024-11-30pass
balance sheet identitynon_consolidated 2025-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net assetsconsolidated 2024-11-30pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsnon_consolidated 2023-11-30pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-12-01/2024-11-30pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-11-30pass
statement vs summary · operating cash flowconsolidated 2023-12-01/2024-11-30pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenueconsolidated 2023-12-01/2024-11-30pass
statement vs summary · revenueconsolidated 2024-12-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2023-12-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2024-12-01/2025-11-30pass
statement vs summary · total assetsconsolidated 2024-11-30pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass