Tokyo Tape
Sign in
← Pksha Technology

Quarterly report · Q2

3993.TEDINET S100TELM
Period2023-10-01 → 2024-03-31
Filed2024-05-13
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 64
MetricValuePeriodScopeSource row
Revenue¥8.1bn2023-10-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥4.3bn2024-01-01 → 2024-03-31dCons.Revenue IFRS
Revenue¥13.9bn2022-10-01 → 2023-09-30Cons.Revenue IFRS (5-year summary)
Revenue¥6.7bn2022-10-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥3.5bn2023-01-01 → 2023-03-31dCons.Revenue IFRS
Operating income¥2.1bn2023-10-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥1.3bn2024-01-01 → 2024-03-31dCons.Operating profit loss IFRS
Operating income¥925m2022-10-01 → 2023-03-31Cons.Operating profit loss IFRS
Operating income¥410m2023-01-01 → 2023-03-31dCons.Operating profit loss IFRS
Profit before tax¥2.2bn2023-10-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.4bn2024-01-01 → 2024-03-31dCons.Profit loss before tax IFRS
Profit before tax¥355m2022-10-01 → 2023-09-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥575m2022-10-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥168m2023-01-01 → 2023-03-31dCons.Profit loss before tax IFRS
Net income (owners)¥1.4bn2023-10-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥859m2024-01-01 → 2024-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥205m2022-10-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥5m2023-01-01 → 2023-03-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥1.4bn2023-10-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥863m2024-01-01 → 2024-03-31dCons.Profit loss IFRS
Net income¥193m2022-10-01 → 2023-03-31Cons.Profit loss IFRS
Net income−¥8m2023-01-01 → 2023-03-31dCons.Profit loss IFRS
Total assets¥38.7bnat 2024-03-31Cons.Assets IFRS
Total assets¥38.9bnat 2023-09-30Cons.Assets IFRS
Total assets¥38.2bnat 2023-03-31Cons.Total assets IFRS (5-year summary)
Total assets¥38.5bnat 2022-09-30dCons.Assets IFRS
Total liabilities¥7.9bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥9.4bnat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥9.6bnat 2022-09-30dCons.Liabilities IFRS
Net assets / equity¥30.9bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥29.5bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥28.8bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥28.9bnat 2022-09-30dCons.Equity IFRS
Equity (owners)¥30.9bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥29.4bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥28.5bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥28.6bnat 2022-09-30dCons.Equity attributable to owners of parent IFRS
Cash & equivalents¥15.6bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥15.5bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.4bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.5bnat 2022-09-30dCons.Cash and cash equivalents IFRS
Operating cash flow¥1.1bn2023-10-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.1bn2022-10-01 → 2023-09-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.3bn2022-10-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥253m2023-10-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥2.9bn2022-10-01 → 2023-09-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥165m2022-10-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥798m2023-10-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.0bn2022-10-01 → 2023-09-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥1.2bn2022-10-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥45.322023-10-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥27.712024-01-01 → 2024-03-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥0.152022-10-01 → 2023-09-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥6.722022-10-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-0.152023-01-01 → 2023-03-31dCons.Basic earnings loss per share IFRS
EPS (diluted)¥45.182023-10-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥27.632024-01-01 → 2024-03-31dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥0.152022-10-01 → 2023-09-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥6.522022-10-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-0.152023-01-01 → 2023-03-31dCons.Diluted earnings loss per share IFRS
Equity ratio79.9%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio75.7%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.6%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-10-01 → 2024-03-31−¥79m
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2024-03-31−¥79m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2024-03-31−¥520m
jpcrp040300-q2r_E33391-000AI Research Solutionreportable segmentrevenue2023-10-01 → 2024-03-31¥4.8bn
jpcrp040300-q2r_E33391-000AI Research Solutionreportable segmentrevenue external2023-10-01 → 2024-03-31¥4.7bn
jpcrp040300-q2r_E33391-000AI Research Solutionreportable segmentrevenue intersegment2023-10-01 → 2024-03-31¥79m
jpcrp040300-q2r_E33391-000AI Research Solutionreportable segmentsegment profit2023-10-01 → 2024-03-31¥1.0bn
jpcrp040300-q2r_E33391-000AI Saa Sreportable segmentrevenue2023-10-01 → 2024-03-31¥3.4bn
jpcrp040300-q2r_E33391-000AI Saa Sreportable segmentrevenue external2023-10-01 → 2024-03-31¥3.4bn
jpcrp040300-q2r_E33391-000AI Saa Sreportable segmentsegment profit2023-10-01 → 2024-03-31¥1.5bn
—segment totalrevenue2023-10-01 → 2024-03-31¥8.2bn
—segment totalrevenue external2023-10-01 → 2024-03-31¥8.1bn
—segment totalrevenue intersegment2023-10-01 → 2024-03-31¥79m
—segment totalsegment profit2023-10-01 → 2024-03-31¥2.5bn
Reconciling Itemsreconcilingrevenue2022-10-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-03-31−¥519m
jpcrp040300-q2r_E33391-000AI Research Solutionreportable segmentrevenue2022-10-01 → 2023-03-31¥3.8bn
jpcrp040300-q2r_E33391-000AI Research Solutionreportable segmentrevenue external2022-10-01 → 2023-03-31¥3.8bn
jpcrp040300-q2r_E33391-000AI Research Solutionreportable segmentsegment profit2022-10-01 → 2023-03-31¥421m
jpcrp040300-q2r_E33391-000AI Saa Sreportable segmentrevenue2022-10-01 → 2023-03-31¥2.9bn
jpcrp040300-q2r_E33391-000AI Saa Sreportable segmentrevenue external2022-10-01 → 2023-03-31¥2.9bn
jpcrp040300-q2r_E33391-000AI Saa Sreportable segmentrevenue intersegment2022-10-01 → 2023-03-31¥4m
jpcrp040300-q2r_E33391-000AI Saa Sreportable segmentsegment profit2022-10-01 → 2023-03-31¥998m
—segment totalrevenue2022-10-01 → 2023-03-31¥6.7bn
—segment totalrevenue external2022-10-01 → 2023-03-31¥6.7bn
—segment totalrevenue intersegment2022-10-01 → 2023-03-31¥4m
—segment totalsegment profit2022-10-01 → 2023-03-31¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 647
ItemContextValueUnit
Lease liabilities cl IFRSCurrentQuarterInstant495567000JPY
Other financial liabilities cl IFRSPrior2YearInstant1130504000JPY
Other financial liabilities cl IFRSPrior1YearInstant－JPY
Other financial liabilities cl IFRSCurrentQuarterInstant－JPY
Income taxes payable cl IFRSPrior2YearInstant179292000JPY
Income taxes payable cl IFRSPrior1YearInstant918599000JPY
Income taxes payable cl IFRSCurrentQuarterInstant811210000JPY
Contract liabilities cl IFRSPrior2YearInstant315753000JPY
Contract liabilities cl IFRSPrior1YearInstant348080000JPY
Contract liabilities cl IFRSCurrentQuarterInstant333685000JPY
Other current liabilities cl IFRSPrior2YearInstant1118768000JPY
Other current liabilities cl IFRSPrior1YearInstant1488370000JPY
Other current liabilities cl IFRSCurrentQuarterInstant1465424000JPY
Total current liabilities IFRSPrior2YearInstant4469954000JPY
Total current liabilities IFRSPrior1YearInstant5762869000JPY
Total current liabilities IFRSCurrentQuarterInstant4853490000JPY
Borrowings ncl IFRSPrior2YearInstant3067800000JPY
Borrowings ncl IFRSPrior1YearInstant2387150000JPY
Borrowings ncl IFRSCurrentQuarterInstant1807865000JPY
Lease liabilities ncl IFRSPrior2YearInstant559530000JPY
Lease liabilities ncl IFRSPrior1YearInstant337720000JPY
Lease liabilities ncl IFRSCurrentQuarterInstant230678000JPY
Provisions ncl IFRSPrior2YearInstant147826000JPY
Provisions ncl IFRSPrior1YearInstant164760000JPY
Provisions ncl IFRSCurrentQuarterInstant164717000JPY
Deferred tax liabilities IFRSPrior2YearInstant1247803000JPY
Deferred tax liabilities IFRSPrior1YearInstant685529000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant706968000JPY
Other non current liabilities ncl IFRSPrior2YearInstant74340000JPY
Other non current liabilities ncl IFRSPrior1YearInstant82435000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant89232000JPY
Non current labilities IFRSPrior2YearInstant5097301000JPY
Non current labilities IFRSPrior1YearInstant3657595000JPY
Non current labilities IFRSCurrentQuarterInstant2999462000JPY
Liabilities IFRSPrior2YearInstant9567255000JPY
Liabilities IFRSPrior1YearInstant9420465000JPY
Liabilities IFRSCurrentQuarterInstant7852952000JPY
Share capital IFRSPrior2YearInstant49295000JPY
Share capital IFRSPrior1YearInstant10000000JPY
Share capital IFRSCurrentQuarterInstant10000000JPY
Capital surplus IFRSPrior2YearInstant24592906000JPY
Capital surplus IFRSPrior1YearInstant25594723000JPY
Capital surplus IFRSCurrentQuarterInstant25684411000JPY
Retained earnings IFRSPrior2YearInstant4361980000JPY
Retained earnings IFRSPrior1YearInstant5398941000JPY
Retained earnings IFRSCurrentQuarterInstant6802659000JPY
Treasury shares IFRSPrior2YearInstant-1197416000JPY
Treasury shares IFRSPrior1YearInstant-1786736000JPY
Treasury shares IFRSCurrentQuarterInstant-1761954000JPY
Other components of equity IFRSPrior2YearInstant753047000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-10-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-10-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-10-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass