Quarterly report · Q3
3993.TEDINET S100P0R9
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥424m | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥572m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥365m | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥324m | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥757m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥139m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥38m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥787m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥42m | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥35.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥36.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥36.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.3bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥28.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥28.7bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.8bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥24.8 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.24 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.58 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.25 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.29 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥24.06 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.41 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.21 | 2020-10-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 80.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥430m |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥573m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | −¥261m |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥671m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥755m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥749m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥14m |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥6.1bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥6.1bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥7m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥685m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 502000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0162 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 502000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 502000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0162 | |
| Cash and deposits | Prior1YearInstant | 12804730000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 11982167000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1301610000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1448743000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 404549000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 494530000 | JPY |
| Other ca | Prior1YearInstant | 1129048000 | JPY |
| Other ca | CurrentQuarterInstant | 813408000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5342000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5778000 | JPY |
| Current assets | Prior1YearInstant | 15634595000 | JPY |
| Current assets | CurrentQuarterInstant | 14733071000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1353528000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1348602000 | JPY |
| Goodwill | Prior1YearInstant | 5946301000 | JPY |
| Goodwill | CurrentQuarterInstant | 5584693000 | JPY |
| Customer relationship ia | Prior1YearInstant | 5478653000 | JPY |
| Customer relationship ia | CurrentQuarterInstant | 5172650000 | JPY |
| Other ia | Prior1YearInstant | 900243000 | JPY |
| Other ia | CurrentQuarterInstant | 919855000 | JPY |
| Intangible assets | Prior1YearInstant | 12325198000 | JPY |
| Intangible assets | CurrentQuarterInstant | 11677199000 | JPY |
| Investment securities | Prior1YearInstant | 5489867000 | JPY |
| Investment securities | CurrentQuarterInstant | 6291213000 | JPY |
| Deferred tax assets | Prior1YearInstant | 976151000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1013957000 | JPY |
| Other ioa | Prior1YearInstant | 172281000 | JPY |
| Other ioa | CurrentQuarterInstant | 199302000 | JPY |
| Investments and other assets | Prior1YearInstant | 6638301000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7504474000 | JPY |
| Noncurrent assets | Prior1YearInstant | 20317027000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 20530276000 | JPY |
| Deferred assets | Prior1YearInstant | 23454000 | JPY |
| Deferred assets | CurrentQuarterInstant | 3892000 | JPY |
| Assets | Prior1YearInstant | 35975078000 | JPY |
| Assets | CurrentQuarterInstant | 35267240000 | JPY |
| Accounts payable trade | Prior1YearInstant | 353231000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 331736000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 661690000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 698570000 | JPY |
| Income taxes payable | Prior1YearInstant | 474792000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 206515000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |