Quarterly report · Q2
3992.TEDINET S100QQ44
Period2022-10-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 19
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥593m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥606m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥607m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥406m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥408m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥1.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2023-03-31 | Cons. | Net assets |
| Cash and deposits | ¥2.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥189m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥334m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥218m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥41.13 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.14 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.1 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | CurrentQuarterInstant | 6697000 | JPY |
| Deposits received | CurrentQuarterInstant | 44899000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 356490000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6255000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1254903000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 41914000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 13847000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 467000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 56228000 | JPY |
| Liabilities | CurrentQuarterInstant | 1311131000 | JPY |
| Capital stock | CurrentQuarterInstant | 908188000 | JPY |
| Capital surplus | CurrentQuarterInstant | 765557000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2221673000 | JPY |
| Treasury stock | CurrentQuarterInstant | -194277000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3701142000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 30997000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 30997000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7858000 | JPY |
| Net assets | CurrentQuarterInstant | 3739998000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5051130000 | JPY |
| Net sales | CurrentYTDDuration | 4180907000 | JPY |
| Cost of sales | CurrentYTDDuration | 3164793000 | JPY |
| Gross profit | CurrentYTDDuration | 1016113000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 423100000 | JPY |
| Operating income | CurrentYTDDuration | 593013000 | JPY |
| Interest income noi | CurrentYTDDuration | 14000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2025000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 308000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 10485000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 609000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 991000 | JPY |
| Non operating income | CurrentYTDDuration | 14434000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 440000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 375000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 308000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1125000 | JPY |
| Ordinary income | CurrentYTDDuration | 606323000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 407000 | JPY |
| Extraordinary income | CurrentYTDDuration | 407000 | JPY |
| Income before income taxes | CurrentYTDDuration | 606730000 | JPY |
| Income taxes | CurrentYTDDuration | 199098000 | JPY |
| Profit loss | CurrentYTDDuration | 407631000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1947000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 405684000 | JPY |
| Profit loss | CurrentYTDDuration | 407631000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 6229000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 6229000 | JPY |
| Comprehensive income | CurrentYTDDuration | 413861000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 411914000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1947000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |