Quarterly report · Q2
3991.TEDINET S100QLRN
Period2022-09-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-09-01 → 2023-02-28 | Cons. | Operating revenue1 |
| Revenue | ¥4.5bn | 2021-09-01 → 2022-08-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.2bn | 2021-09-01 → 2022-02-28 | Cons. | Operating revenue1 |
| Operating income | ¥794m | 2022-09-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥478m | 2021-09-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥783m | 2022-09-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥468m | 2021-09-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥785m | 2022-09-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥468m | 2021-09-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥490m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥742m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥294m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥490m | 2022-09-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥294m | 2021-09-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥2.7bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-08-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥257m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥450m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥22m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥92m | 2022-09-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥15m | 2021-09-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥13m | 2021-09-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥51.75 | 2022-09-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.24 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.97 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.28 | 2021-09-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.07 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥51.65 | 2022-09-01 → 2023-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.5 | 2021-09-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.09 | 2021-09-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 69.3% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 220068000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 179365000 | JPY |
| Noncurrent assets | Prior1YearInstant | 318227000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 270465000 | JPY |
| Assets | Prior1YearInstant | 3600656000 | JPY |
| Assets | CurrentQuarterInstant | 3807373000 | JPY |
| Accounts payable other | Prior1YearInstant | 336099000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 210570000 | JPY |
| Income taxes payable | Prior1YearInstant | 452140000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 271729000 | JPY |
| Contract liabilities | Prior1YearInstant | 551092000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 540738000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 65739000 | JPY |
| Other cl | Prior1YearInstant | 201762000 | JPY |
| Other cl | CurrentQuarterInstant | 78103000 | JPY |
| Current liabilities | Prior1YearInstant | 1541095000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1166881000 | JPY |
| Liabilities | Prior1YearInstant | 1541095000 | JPY |
| Liabilities | CurrentQuarterInstant | 1166881000 | JPY |
| Capital stock | Prior1YearInstant | 258073000 | JPY |
| Capital stock | CurrentQuarterInstant | 304243000 | JPY |
| Capital surplus | Prior1YearInstant | 246544000 | JPY |
| Capital surplus | CurrentQuarterInstant | 292714000 | JPY |
| Retained earnings | Prior1YearInstant | 1553772000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2043817000 | JPY |
| Treasury stock | Prior1YearInstant | -417000 | JPY |
| Treasury stock | CurrentQuarterInstant | -417000 | JPY |
| Shareholders equity | Prior1YearInstant | 2057971000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2640356000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -1501000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -1988000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -1501000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -1988000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 3090000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2124000 | JPY |
| Net assets | Prior1YearInstant | 2059561000 | JPY |
| Net assets | CurrentQuarterInstant | 2640492000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3600656000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3807373000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 2177588000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 2396128000 | JPY |
| Operating expenses | Prior1YTDDuration | 1699422000 | JPY |
| Operating expenses | CurrentYTDDuration | 1602148000 | JPY |
| Operating income | Prior1YTDDuration | 478166000 | JPY |
| Operating income | CurrentYTDDuration | 793979000 | JPY |
| Interest income noi | Prior1YTDDuration | 8000 | JPY |
| Interest income noi | CurrentYTDDuration | 12000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 1294000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 754000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |