Half-year report · HY
3989.TEDINET S100Y433
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2025-10-01 → 2026-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥8.6bn | 2024-10-01 → 2025-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥3.8bn | 2024-10-01 → 2025-03-31 | Cons. | Revenue IFRS |
| Operating income | ¥973m | 2025-10-01 → 2026-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥888m | 2024-10-01 → 2025-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥972m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.1bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥887m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥669m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.4bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥593m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥662m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥607m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥7.1bn | at 2026-03-31 | Cons. | Assets IFRS |
| Total assets | ¥7.4bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥5.9bn | at 2025-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.1bn | at 2026-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.2bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥4.9bn | at 2026-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥5.2bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.9bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.9bn | at 2024-09-30v | Cons. | Equity IFRS |
| Equity (owners) | ¥4.9bn | at 2026-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥5.2bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.8bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥5.0bn | at 2026-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥5.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥3.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.1bn | at 2024-09-30v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥625m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥2.0bn | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥439m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥45m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥366m | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥15m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥294m | 2024-10-01 → 2025-09-30 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥724m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥27.97 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥60.3 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥25.55 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥27.63 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥59.16 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥24.97 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 69.6% | at 2026-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 69.3% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 65.4% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥586m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥586m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥510m |
| In House Construction Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥1.3bn |
| In House Construction Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥1.3bn |
| In House Construction Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥65m |
| Platform Businessreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥3.6bn |
| Platform Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥3.1bn |
| Platform Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥586m |
| Platform Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥1.4bn |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥4.9bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥4.3bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥586m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥218m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥218m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥420m |
| In House Construction Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥766m |
| In House Construction Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥766m |
| In House Construction Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥101m |
| Platform Businessreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥3.2bn |
| Platform Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥3.0bn |
| Platform Businessreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥218m |
| Platform Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥1.2bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥4.0bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥3.8bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥218m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 567
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of fixed assets ope cf IFRS | Prior1InterimDuration | 0 | JPY |
| Loss on retirement of fixed assets ope cf IFRS | InterimDuration | 1008000 | JPY |
| Loss gain on sale of property plant and equipment ope cf IFRS | Prior1InterimDuration | － | JPY |
| Loss gain on sale of property plant and equipment ope cf IFRS | InterimDuration | 183000 | JPY |
| Interest and dividend income ope cf IFRS | Prior1InterimDuration | -356000 | JPY |
| Interest and dividend income ope cf IFRS | InterimDuration | -970000 | JPY |
| Interest expense and corporate bond interest ope cf IFRS | Prior1InterimDuration | 1454000 | JPY |
| Interest expense and corporate bond interest ope cf IFRS | InterimDuration | 1999000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1InterimDuration | 250130000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | InterimDuration | 72011000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1InterimDuration | -5540000 | JPY |
| Decrease increase in inventories ope cf IFRS | InterimDuration | -35167000 | JPY |
| Decrease increase in other current assets ope cf IFRS | Prior1InterimDuration | -181152000 | JPY |
| Decrease increase in other current assets ope cf IFRS | InterimDuration | 5050000 | JPY |
| Decrease increase in other financial assets ope cf IFRS | Prior1InterimDuration | -6488000 | JPY |
| Decrease increase in other financial assets ope cf IFRS | InterimDuration | -8861000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf IFRS | Prior1InterimDuration | -40907000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf IFRS | InterimDuration | -48964000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1InterimDuration | -274056000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | InterimDuration | -149691000 | JPY |
| Increase decrease in provisions ope cf IFRS | Prior1InterimDuration | -121000 | JPY |
| Increase decrease in provisions ope cf IFRS | InterimDuration | -39000 | JPY |
| Increase decrease in other current liabilities ope cf IFRS | Prior1InterimDuration | -13050000 | JPY |
| Increase decrease in other current liabilities ope cf IFRS | InterimDuration | -6512000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1InterimDuration | 10140000 | JPY |
| Other changes in working capital ope cf IFRS | InterimDuration | -1278000 | JPY |
| Subtotal ope cf IFRS | Prior1InterimDuration | 736339000 | JPY |
| Subtotal ope cf IFRS | InterimDuration | 936101000 | JPY |
| Interest and dividends received ope cf IFRS | Prior1InterimDuration | 302000 | JPY |
| Interest and dividends received ope cf IFRS | InterimDuration | 821000 | JPY |
| Interest paid ope cf IFRS | Prior1InterimDuration | -1415000 | JPY |
| Interest paid ope cf IFRS | InterimDuration | -1961000 | JPY |
| Income taxes refund paid ope cf IFRS | Prior1InterimDuration | -296559000 | JPY |
| Income taxes refund paid ope cf IFRS | InterimDuration | -309859000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1InterimDuration | 438666000 | JPY |
| Net cash provided by used in operating activities IFRS | InterimDuration | 625102000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | Prior1InterimDuration | － | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | InterimDuration | 12778000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1InterimDuration | -10020000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | InterimDuration | -51793000 | JPY |
| Purchase of intangible assets inv cf IFRS | Prior1InterimDuration | -5300000 | JPY |
| Purchase of intangible assets inv cf IFRS | InterimDuration | -5776000 | JPY |
| Payments associated with increase in long term prepaid expenses inv cf IFRS | Prior1InterimDuration | － | JPY |
| Payments associated with increase in long term prepaid expenses inv cf IFRS | InterimDuration | -232000 | JPY |
| Other inv cf IFRS | Prior1InterimDuration | 102000 | JPY |
| Other inv cf IFRS | InterimDuration | -31000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1InterimDuration | -15217000 | JPY |
| Net cash provided by used in investing activities IFRS | InterimDuration | -45055000 | JPY |
| Dividends paid fin cf IFRS | Prior1InterimDuration | -348655000 | JPY |
| Dividends paid fin cf IFRS | InterimDuration | -957250000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |