Half-year report · Q2
3989.TEDINET S100VQTV
Period2024-10-01 → 2025-03-31
Filed2025-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2024-10-01 → 2025-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥7.5bn | 2023-10-01 → 2024-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥3.2bn | 2023-10-01 → 2024-03-31 | Cons. | Revenue IFRS |
| Operating income | ¥888m | 2024-10-01 → 2025-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥699m | 2023-10-01 → 2024-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥887m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.8bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥703m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥593m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.5bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥582m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥607m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥589m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥5.9bn | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥6.3bn | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥4.6bn | at 2024-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.0bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.4bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥3.9bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥3.9bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.9bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.2bn | at 2023-09-30d | Cons. | Equity IFRS |
| Equity (owners) | ¥3.8bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥3.9bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.9bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥3.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥2.6bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥1.9bn | at 2023-09-30d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥439m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥2.3bn | 2023-10-01 → 2024-09-30 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥772m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥15m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥14m | 2023-10-01 → 2024-09-30 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥8m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥724m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥572,000 | 2023-10-01 → 2024-09-30 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥33m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥25.55 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥64.17 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥25.72 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥24.97 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥63.25 | 2023-10-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥25.15 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 65.4% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 61.6% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 63.4% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and equity IFRS | Prior1YearInstant | 6319015000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 5864866000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 3247376000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 3760769000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 273655000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 308815000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 2973720000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 3451954000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 2332370000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 2620803000 | JPY |
| Other income IFRS | Prior1YTDDuration | 59159000 | JPY |
| Other income IFRS | CurrentYTDDuration | 58556000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 1033000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 1357000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 699476000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 888349000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 5103000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 356000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 2044000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 1454000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 702534000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 887251000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 113218000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 280322000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 589316000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 606929000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 581741000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 592678000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 7574000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 14250000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 589316000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 606929000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 25.72 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 25.55 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 25.15 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 24.97 | |
| Profit loss IFRS | Prior1YTDDuration | 589316000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 606929000 | JPY |
| Financial assets measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | － | JPY |
| Financial assets measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRS | CurrentYTDDuration | － | JPY |
| Other comprehensive income IFRS | Prior1YTDDuration | － | JPY |
| Other comprehensive income IFRS | CurrentYTDDuration | － | JPY |
| Comprehensive income IFRS | Prior1YTDDuration | 589316000 | JPY |
| Comprehensive income IFRS | CurrentYTDDuration | 606929000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | Prior1YTDDuration | 581741000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | CurrentYTDDuration | 592678000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | Prior1YTDDuration | 7574000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | CurrentYTDDuration | 14250000 | JPY |
| Comprehensive income IFRS | Prior1YTDDuration | 589316000 | JPY |
| Comprehensive income IFRS | CurrentYTDDuration | 606929000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |