Quarterly report · Q2
3985.TEDINET S100QPCK
Period2022-10-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥953m | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥34m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥57m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥29m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥194m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥49m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥29m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥49m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥27m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥176m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥27m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥15m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥2.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥948m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥953m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥995m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥953m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥995m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥128m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥128m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥21m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥87m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥380m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥151m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥84m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥56m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥60m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.57 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.25 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.5 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.43 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.06 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.42 | 2021-10-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥91m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥91m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥4m |
| jpcrp040300-q2r_E33040-000E Commerce Support Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q2r_E33040-000E Commerce Support Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q2r_E33040-000E Commerce Support Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥47m |
| jpcrp040300-q2r_E33040-000Engineering Businessreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥333m |
| jpcrp040300-q2r_E33040-000Engineering Businessreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥242m |
| jpcrp040300-q2r_E33040-000Engineering Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥91m |
| jpcrp040300-q2r_E33040-000Engineering Businessreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥91m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-03-31 | −¥30m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -583744000 | JPY |
| Treasury stock | CurrentQuarterInstant | -583744000 | JPY |
| Shareholders equity | Prior1YearInstant | 1180756000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1153349000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 20277000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 28476000 | JPY |
| Net assets | Prior1YearInstant | 1201034000 | JPY |
| Net assets | CurrentQuarterInstant | 1181826000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2306147000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2129513000 | JPY |
| Net sales | Prior1YTDDuration | 953143000 | JPY |
| Net sales | CurrentYTDDuration | 1245326000 | JPY |
| Cost of sales | Prior1YTDDuration | 281738000 | JPY |
| Cost of sales | CurrentYTDDuration | 581333000 | JPY |
| Gross profit | Prior1YTDDuration | 671404000 | JPY |
| Gross profit | CurrentYTDDuration | 663992000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 614330000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 698336000 | JPY |
| Operating income | Prior1YTDDuration | 57074000 | JPY |
| Operating income | CurrentYTDDuration | -34343000 | JPY |
| Dividends income noi | Prior1YTDDuration | 112000 | JPY |
| Dividends income noi | CurrentYTDDuration | 225000 | JPY |
| Commission fee noi | Prior1YTDDuration | 206000 | JPY |
| Commission fee noi | CurrentYTDDuration | 80000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | － | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 8410000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 120000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 378000 | JPY |
| Non operating income | Prior1YTDDuration | 439000 | JPY |
| Non operating income | CurrentYTDDuration | 9095000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 600000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 955000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration | 7805000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration | 3262000 | JPY |
| Non operating expenses | Prior1YTDDuration | 8405000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4218000 | JPY |
| Ordinary income | Prior1YTDDuration | 49108000 | JPY |
| Ordinary income | CurrentYTDDuration | -29466000 | JPY |
| Income before income taxes | Prior1YTDDuration | 49108000 | JPY |
| Income before income taxes | CurrentYTDDuration | -29466000 | JPY |
| Income taxes | Prior1YTDDuration | 33832000 | JPY |
| Income taxes | CurrentYTDDuration | -2059000 | JPY |
| Profit loss | Prior1YTDDuration | 15276000 | JPY |
| Profit loss | CurrentYTDDuration | -27407000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 15276000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -27407000 | JPY |
| Profit loss | Prior1YTDDuration | 15276000 | JPY |
| Profit loss | CurrentYTDDuration | -27407000 | JPY |
| Comprehensive income | Prior1YTDDuration | 15276000 | JPY |
| Comprehensive income | CurrentYTDDuration | -27407000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |