Quarterly report · Q3
3984.TEDINET S100TDDS
Period2023-07-01 → 2024-03-31
Filed2024-05-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥919m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥901m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥954m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥636m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥6.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥873m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥872m | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥7.2bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥56.27 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.21 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.8 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.8 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.14 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥55.96 | 2023-07-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥59.21 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.39 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥4 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,172,500 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,115,600 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,081,100 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 232
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4057406000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4894864000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -194202000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -176685000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6340233000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7217272000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6340233000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7217272000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7211745000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8090443000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2409389000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2875996000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 167191000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 243095000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2242198000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2632900000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1208513000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1296598000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1033685000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1336301000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 78000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 94000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 78000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 96000 | JPY |
| Share based payment expenses noe | Prior1YTDDuration_NonConsolidatedMember | 13146000 | JPY |
| Share based payment expenses noe | CurrentYTDDuration_NonConsolidatedMember | 7722000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1337000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 49000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 14484000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 7772000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1019279000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1328625000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 100450000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 100450000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 918828000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1328625000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 346554000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 464463000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -63419000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -37181000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 283135000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 427281000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 635693000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 901343000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |