Quarterly report · Q3
3984.TEDINET S100QPI9
Period2022-07-01 → 2023-03-31
Filed2023-05-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥1.0bn | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥814m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥812m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥919m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥810m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥636m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥722m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥561m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥6.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥656m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥700m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥39.8 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.14 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.42 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.29 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.65 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.39 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.73 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.73 | 2021-07-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥3 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.0% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,081,100 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,024,800 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,009,900 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 234
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 159284 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 7000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 16059300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 159284 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 123900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 123900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0077 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 123900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 123900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0077 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 5319663000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5739047000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 172220000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 200614000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 231385000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 167387000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 225000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 82950000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1955000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1756000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5721540000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6188243000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 51078000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 47714000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 466359000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 346480000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 517438000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 394194000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6238978000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6582438000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 103548000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 93824000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 211347000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 200060000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 307912000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 259410000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 22795000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 77691000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 79919000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 700499000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 656009000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 700499000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 656009000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1185243000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1193248000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1241362000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1249367000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |