Half-year report · HY
3983.TEDINET S100YVZW
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥8.3bn | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥1.5bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.7bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.9bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥755m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥758m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥13.6bn | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥13.7bn | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥13.0bn | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥3.6bn | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥3.4bn | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥10.0bn | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥10.4bn | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥9.9bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥10.3bn | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥10.0bn | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥10.4bn | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥9.9bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥9.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥10.1bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥9.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥9.9bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥2.0bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥952m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥171m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥102m | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥93m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.8bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥64.75 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥120.25 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥47.39 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 73.7% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 75.3% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 75.8% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥517,000 |
| Cloud Solutionreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥3.0bn |
| Cloud Solutionreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥3.0bn |
| Cloud Solutionreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Marketing Solutions Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| Marketing Solutions Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.5bn |
| Marketing Solutions Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥170m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥450,000 |
| Cloud Solutionreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.7bn |
| Cloud Solutionreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.7bn |
| Cloud Solutionreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Marketing Solutions Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Marketing Solutions Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| Marketing Solutions Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥10,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 551
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income IFRS | InterimDuration_NonControllingInterestsIFRSMember | 71000 | JPY |
| Other comprehensive income IFRS | InterimDuration | 10556000 | JPY |
| Comprehensive income IFRS | InterimDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember | 10484000 | JPY |
| Comprehensive income IFRS | InterimDuration_OtherComponentsOfEquityIFRSMember | 10484000 | JPY |
| Comprehensive income IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | 1013708000 | JPY |
| Comprehensive income IFRS | InterimDuration_NonControllingInterestsIFRSMember | -252000 | JPY |
| Comprehensive income IFRS | InterimDuration | 1013455000 | JPY |
| Restricted share based payment transactions ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | 8622000 | JPY |
| Restricted share based payment transactions ss IFRS | InterimDuration | 8622000 | JPY |
| Dividends ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -779201000 | JPY |
| Dividends ss IFRS | InterimDuration | -779201000 | JPY |
| Purchase of treasury shares ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -605653000 | JPY |
| Purchase of treasury shares ss IFRS | InterimDuration | -605653000 | JPY |
| Cancellation of treasury shares ss IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | － | JPY |
| Cancellation of treasury shares ss IFRS | InterimDuration | － | JPY |
| Total transactions with owners IFRS | InterimDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember | － | JPY |
| Total transactions with owners IFRS | InterimDuration_OtherComponentsOfEquityIFRSMember | － | JPY |
| Total transactions with owners IFRS | InterimDuration_EquityAttributableToOwnersOfParentIFRSMember | -1376232000 | JPY |
| Total transactions with owners IFRS | InterimDuration_NonControllingInterestsIFRSMember | － | JPY |
| Total transactions with owners IFRS | InterimDuration | -1376232000 | JPY |
| Equity IFRS | InterimInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember | 111577000 | JPY |
| Equity IFRS | InterimInstant_OtherComponentsOfEquityIFRSMember | 111577000 | JPY |
| Equity IFRS | InterimInstant_EquityAttributableToOwnersOfParentIFRSMember | 9994628000 | JPY |
| Equity IFRS | InterimInstant_NonControllingInterestsIFRSMember | -3999000 | JPY |
| Equity IFRS | InterimInstant | 9990629000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 1091900000 | JPY |
| Profit loss before tax IFRS | InterimDuration | 1461137000 | JPY |
| Depreciation and amortization ope cf IFRS | Prior1InterimDuration | 174364000 | JPY |
| Depreciation and amortization ope cf IFRS | InterimDuration | 191132000 | JPY |
| Finance income ope cf IFRS | Prior1InterimDuration | -13877000 | JPY |
| Finance income ope cf IFRS | InterimDuration | -66871000 | JPY |
| Finance costs ope cf IFRS | Prior1InterimDuration | 115223000 | JPY |
| Finance costs ope cf IFRS | InterimDuration | 7262000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1InterimDuration | 242910000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | InterimDuration | 185257000 | JPY |
| Decrease increase in contract assets ope cf IFRS | Prior1InterimDuration | 135061000 | JPY |
| Decrease increase in contract assets ope cf IFRS | InterimDuration | 47967000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1InterimDuration | -188886000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | InterimDuration | -122136000 | JPY |
| Increase decrease in contract liabilities ope cf IFRS | Prior1InterimDuration | -341184000 | JPY |
| Increase decrease in contract liabilities ope cf IFRS | InterimDuration | 40317000 | JPY |
| Increase decrease in provisions ope cf IFRS | Prior1InterimDuration | -37143000 | JPY |
| Increase decrease in provisions ope cf IFRS | InterimDuration | -12469000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1InterimDuration | 7572000 | JPY |
| Other changes in working capital ope cf IFRS | InterimDuration | 24595000 | JPY |
| Subtotal ope cf IFRS | Prior1InterimDuration | 1185940000 | JPY |
| Subtotal ope cf IFRS | InterimDuration | 1756192000 | JPY |
| Interest received ope cf IFRS | Prior1InterimDuration | 15116000 | JPY |
| Interest received ope cf IFRS | InterimDuration | 13403000 | JPY |
| Interest paid ope cf IFRS | Prior1InterimDuration | -2206000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |