Tokyo Tape
Sign in
← Uluru

Quarterly report · Q2

3979.TEDINET S100PLZR
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥2.3bn2022-04-01 → 2022-09-30Cons.Net sales
Revenue¥4.0bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥1.9bn2021-04-01 → 2021-09-30Cons.Net sales
Operating income−¥23m2022-04-01 → 2022-09-30Cons.Operating income
Operating income¥35m2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income−¥19m2022-04-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥252m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥43m2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax−¥19m2022-04-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥43m2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥48m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥64m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥54m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income−¥48m2022-04-01 → 2022-09-30Cons.Profit loss
Net income−¥54m2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥4.3bnat 2022-09-30Cons.Assets
Total assets¥4.3bnat 2022-03-31Cons.Assets
Total assets¥4.2bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2022-09-30Cons.Liabilities
Total liabilities¥2.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥2.1bnat 2022-09-30Cons.Net assets
Net assets / equity¥2.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥2.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow¥113m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥31m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥72m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥206m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥417m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥354m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥21m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥39m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥17m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-7.022022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.182022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.372021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.832021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio48.0%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio49.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.8%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-09-30−¥5m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-09-30−¥5m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-09-30−¥282m
jpcrp040300-q2r_E32794-000BPO Segmentreportable segmentrevenue2022-04-01 → 2022-09-30¥563m
jpcrp040300-q2r_E32794-000BPO Segmentreportable segmentrevenue external2022-04-01 → 2022-09-30¥563m
jpcrp040300-q2r_E32794-000BPO Segmentreportable segmentsegment profit2022-04-01 → 2022-09-30¥28m
jpcrp040300-q2r_E32794-000CGS Business Photoreportable segmentrevenue2022-04-01 → 2022-09-30¥241m
jpcrp040300-q2r_E32794-000CGS Business Photoreportable segmentrevenue external2022-04-01 → 2022-09-30¥241m
jpcrp040300-q2r_E32794-000CGS Business Photoreportable segmentsegment profit2022-04-01 → 2022-09-30−¥147m
jpcrp040300-q2r_E32794-000CGS Segment NJSSreportable segmentrevenue2022-04-01 → 2022-09-30¥1.1bn
jpcrp040300-q2r_E32794-000CGS Segment NJSSreportable segmentrevenue external2022-04-01 → 2022-09-30¥1.1bn
jpcrp040300-q2r_E32794-000CGS Segment NJSSreportable segmentsegment profit2022-04-01 → 2022-09-30¥401m
jpcrp040300-q2r_E32794-000CGS Segment Othersreportable segmentsegment profit2022-04-01 → 2022-09-30−¥23m
jpcrp040300-q2r_E32794-000Crowdsourcing Segmentreportable segmentrevenue2022-04-01 → 2022-09-30¥20m
jpcrp040300-q2r_E32794-000Crowdsourcing Segmentreportable segmentrevenue external2022-04-01 → 2022-09-30¥15m
jpcrp040300-q2r_E32794-000Crowdsourcing Segmentreportable segmentrevenue intersegment2022-04-01 → 2022-09-30¥5m
jpcrp040300-q2r_E32794-000Crowdsourcing Segmentreportable segmentsegment profit2022-04-01 → 2022-09-30−¥8m
jpcrp040300-q2r_E32794-000Fondeskreportable segmentrevenue2022-04-01 → 2022-09-30¥304m
jpcrp040300-q2r_E32794-000Fondeskreportable segmentrevenue external2022-04-01 → 2022-09-30¥304m
jpcrp040300-q2r_E32794-000Fondeskreportable segmentsegment profit2022-04-01 → 2022-09-30¥7m
—segment totalrevenue2022-04-01 → 2022-09-30¥2.3bn
—segment totalrevenue external2022-04-01 → 2022-09-30¥2.3bn
—segment totalrevenue intersegment2022-04-01 → 2022-09-30¥5m
—segment totalsegment profit2022-04-01 → 2022-09-30¥259m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥4m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥4m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥268m
jpcrp040300-q2r_E32794-000BPO Segmentreportable segmentrevenue2021-04-01 → 2021-09-30¥546m
jpcrp040300-q2r_E32794-000BPO Segmentreportable segmentrevenue external2021-04-01 → 2021-09-30¥545m
jpcrp040300-q2r_E32794-000BPO Segmentreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥695,000
jpcrp040300-q2r_E32794-000BPO Segmentreportable segmentsegment profit2021-04-01 → 2021-09-30¥56m
jpcrp040300-q2r_E32794-000CGS Business Photoreportable segmentrevenue2021-04-01 → 2021-09-30¥192m
jpcrp040300-q2r_E32794-000CGS Business Photoreportable segmentrevenue external2021-04-01 → 2021-09-30¥192m
jpcrp040300-q2r_E32794-000CGS Business Photoreportable segmentsegment profit2021-04-01 → 2021-09-30−¥102m
jpcrp040300-q2r_E32794-000CGS Segment NJSSreportable segmentrevenue2021-04-01 → 2021-09-30¥959m
jpcrp040300-q2r_E32794-000CGS Segment NJSSreportable segmentrevenue external2021-04-01 → 2021-09-30¥959m
jpcrp040300-q2r_E32794-000CGS Segment NJSSreportable segmentsegment profit2021-04-01 → 2021-09-30¥367m
jpcrp040300-q2r_E32794-000CGS Segment Othersreportable segmentsegment profit2021-04-01 → 2021-09-30−¥4m
jpcrp040300-q2r_E32794-000Crowdsourcing Segmentreportable segmentrevenue2021-04-01 → 2021-09-30¥18m
jpcrp040300-q2r_E32794-000Crowdsourcing Segmentreportable segmentrevenue external2021-04-01 → 2021-09-30¥14m
jpcrp040300-q2r_E32794-000Crowdsourcing Segmentreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥3m
jpcrp040300-q2r_E32794-000Crowdsourcing Segmentreportable segmentsegment profit2021-04-01 → 2021-09-30−¥17m
jpcrp040300-q2r_E32794-000Fondeskreportable segmentrevenue2021-04-01 → 2021-09-30¥213m
jpcrp040300-q2r_E32794-000Fondeskreportable segmentrevenue external2021-04-01 → 2021-09-30¥213m
jpcrp040300-q2r_E32794-000Fondeskreportable segmentsegment profit2021-04-01 → 2021-09-30¥3m
—segment totalrevenue2021-04-01 → 2021-09-30¥1.9bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥1.9bn
—segment totalrevenue intersegment2021-04-01 → 2021-09-30¥4m
—segment totalsegment profit2021-04-01 → 2021-09-30¥304m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 467
ItemContextValueUnit
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E32794-000CGSSegmentOthersReportableSegmentMember－JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E32794-000BPOSegmentReportableSegmentMember695000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q2r_E32794-000CrowdsourcingSegmentReportableSegmentMember3451000JPY
Transactions with other segmentsPrior1YTDDuration_ReportableSegmentsMember4146000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-4146000JPY
Transactions with other segmentsPrior1YTDDuration－JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E32794-000CGSSegmentNJSSReportableSegmentsMember958552000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E32794-000FondeskReportableSegmentMember212678000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E32794-000CGSBusinessPhotoReportableSegmentMember191690000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E32794-000CGSSegmentOthersReportableSegmentMember－JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E32794-000BPOSegmentReportableSegmentMember545730000JPY
Net salesPrior1YTDDuration_jpcrp040300-q2r_E32794-000CrowdsourcingSegmentReportableSegmentMember17928000JPY
Net salesPrior1YTDDuration_ReportableSegmentsMember1926580000JPY
Net salesPrior1YTDDuration_ReconcilingItemsMember-4146000JPY
Net salesPrior1YTDDuration1922433000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E32794-000CGSSegmentNJSSReportableSegmentsMember367146000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E32794-000FondeskReportableSegmentMember3150000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E32794-000CGSBusinessPhotoReportableSegmentMember-101985000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E32794-000CGSSegmentOthersReportableSegmentMember-4103000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E32794-000BPOSegmentReportableSegmentMember56064000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q2r_E32794-000CrowdsourcingSegmentReportableSegmentMember-16709000JPY
Operating incomePrior1YTDDuration_ReportableSegmentsMember303562000JPY
Operating incomePrior1YTDDuration_ReconcilingItemsMember-268093000JPY
Operating incomePrior1YTDDuration35469000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E32794-000CGSSegmentNJSSReportableSegmentsMember1137461000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E32794-000FondeskReportableSegmentMember303926000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E32794-000CGSBusinessPhotoReportableSegmentMember240836000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E32794-000CGSSegmentOthersReportableSegmentMember－JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E32794-000BPOSegmentReportableSegmentMember562943000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q2r_E32794-000CrowdsourcingSegmentReportableSegmentMember14987000JPY
Revenues from external customersCurrentYTDDuration_ReportableSegmentsMember2260156000JPY
Revenues from external customersCurrentYTDDuration_ReconcilingItemsMember－JPY
Revenues from external customersCurrentYTDDuration2260156000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E32794-000CGSSegmentNJSSReportableSegmentsMember－JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E32794-000FondeskReportableSegmentMember－JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E32794-000CGSBusinessPhotoReportableSegmentMember－JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E32794-000CGSSegmentOthersReportableSegmentMember－JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E32794-000BPOSegmentReportableSegmentMember－JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q2r_E32794-000CrowdsourcingSegmentReportableSegmentMember4836000JPY
Transactions with other segmentsCurrentYTDDuration_ReportableSegmentsMember4836000JPY
Transactions with other segmentsCurrentYTDDuration_ReconcilingItemsMember-4836000JPY
Transactions with other segmentsCurrentYTDDuration－JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E32794-000CGSSegmentNJSSReportableSegmentsMember1137461000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E32794-000FondeskReportableSegmentMember303926000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E32794-000CGSBusinessPhotoReportableSegmentMember240836000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E32794-000CGSSegmentOthersReportableSegmentMember－JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E32794-000BPOSegmentReportableSegmentMember562943000JPY
Net salesCurrentYTDDuration_jpcrp040300-q2r_E32794-000CrowdsourcingSegmentReportableSegmentMember19823000JPY
Net salesCurrentYTDDuration_ReportableSegmentsMember2264992000JPY
Net salesCurrentYTDDuration_ReconcilingItemsMember-4836000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass