Annual report

Period2023-07-01 → 2024-06-30
Filed2024-09-26
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥43.9bn2023-07-01 → 2024-06-30Cons.Revenue IFRS
Revenue¥40.6bn2022-07-01 → 2023-06-30Cons.Revenue IFRS
Revenue¥37.7bn2021-07-01 → 2022-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥43.2bn2020-07-01 → 2021-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥41.3bn2019-07-01 → 2020-06-30dCons.Revenue IFRS (5-year summary)
Operating income¥4.5bn2023-07-01 → 2024-06-30Cons.Operating profit loss IFRS
Operating income¥4.5bn2022-07-01 → 2023-06-30Cons.Operating profit loss IFRS
Profit before tax¥4.7bn2023-07-01 → 2024-06-30Cons.Profit loss before tax IFRS
Profit before tax¥3.7bn2022-07-01 → 2023-06-30Cons.Profit loss before tax IFRS
Profit before tax¥5.0bn2021-07-01 → 2022-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.9bn2020-07-01 → 2021-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥8m2019-07-01 → 2020-06-30dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥2.3bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥7.6bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.1bn2021-07-01 → 2022-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.8bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥2.1bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥3.0bn2023-07-01 → 2024-06-30Cons.Profit loss IFRS
Net income¥8.4bn2022-07-01 → 2023-06-30Cons.Profit loss IFRS
Total assets¥89.2bnat 2024-06-30Cons.Assets IFRS
Total assets¥94.2bnat 2023-06-30Cons.Assets IFRS
Total assets¥83.6bnat 2022-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥84.0bnat 2021-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥77.2bnat 2020-06-30dCons.Total assets IFRS (5-year summary)
Total liabilities¥43.4bnat 2024-06-30Cons.Liabilities IFRS
Total liabilities¥51.8bnat 2023-06-30Cons.Liabilities IFRS
Net assets / equity¥45.8bnat 2024-06-30Cons.Equity IFRS
Net assets / equity¥42.3bnat 2023-06-30Cons.Equity IFRS
Net assets / equity¥35.8bnat 2022-06-30dCons.Equity IFRS
Equity (owners)¥40.7bnat 2024-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥37.7bnat 2023-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥31.7bnat 2022-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥29.2bnat 2021-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥27.6bnat 2020-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥10.4bnat 2024-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥18.3bnat 2023-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥14.8bnat 2022-06-30dCons.Cash and cash equivalents IFRS
Cash & equivalents¥19.1bnat 2021-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥13.3bnat 2020-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥8.3bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.9bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.5bn2021-07-01 → 2022-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥6.0bn2020-07-01 → 2021-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.8bn2019-07-01 → 2020-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥2.0bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.2bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.7bn2021-07-01 → 2022-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.1bn2020-07-01 → 2021-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.2bn2019-07-01 → 2020-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥14.3bn2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥5.7bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.5bn2021-07-01 → 2022-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥631m2020-07-01 → 2021-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.4bn2019-07-01 → 2020-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥60.192023-07-01 → 2024-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥191.892022-07-01 → 2023-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥79.712021-07-01 → 2022-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥70.082020-07-01 → 2021-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-52.942019-07-01 → 2020-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥59.872023-07-01 → 2024-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥190.322022-07-01 → 2023-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥79.032021-07-01 → 2022-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥69.612020-07-01 → 2021-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-52.942019-07-01 → 2020-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,077.69at 2024-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥985.95at 2023-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥801.37at 2022-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥739.44at 2021-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥683.61at 2020-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio45.7%at 2024-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio40.0%at 2023-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.9%at 2022-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio34.8%at 2021-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.7%at 2020-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE5.9%2023-07-01 → 2024-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE21.8%2022-07-01 → 2023-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE10.3%2021-07-01 → 2022-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE9.9%2020-07-01 → 2021-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE-7.4%2019-07-01 → 2020-06-30dCons.Rate of return on equity IFRS (5-year summary)
Employees2,228at 2024-06-30Cons.Number of employees
Employees2,155at 2023-06-30Cons.Number of employees
Employees2,970at 2022-06-30dCons.Number of employees
Employees2,637at 2021-06-30dCons.Number of employees
Employees2,470at 2020-06-30dCons.Number of employees
Revenue¥25.0bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥23.9bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥24.4bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Revenue¥22.5bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥21.9bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2023-07-01 → 2024-06-30StandaloneOperating income
Operating income−¥536m2022-07-01 → 2023-06-30StandaloneOperating income
Ordinary income¥1.5bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income−¥840m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥1.3bn2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.5bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax−¥840m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥603m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income−¥53m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥524m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income¥358m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income−¥2.2bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥46.5bnat 2024-06-30StandaloneAssets
Total assets¥57.2bnat 2023-06-30StandaloneAssets
Total assets¥50.1bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥56.4bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥53.5bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥35.5bnat 2024-06-30StandaloneLiabilities
Total liabilities¥45.6bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥11.0bnat 2024-06-30StandaloneNet assets
Net assets / equity¥11.6bnat 2023-06-30StandaloneNet assets
Net assets / equity¥13.6bnat 2022-06-30dStandaloneNet assets
Net assets / equity¥13.9bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥14.7bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥3.4bnat 2024-06-30StandaloneCash and deposits
Cash and deposits¥12.0bnat 2023-06-30StandaloneCash and deposits
EPS (basic)¥15.842023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.352022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.282021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.912020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.332019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥15.762023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.162021-07-01 → 2022-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.852020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥272023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥212022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥292.27at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥304.45at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥343.91at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥352.08at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥364.71at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio23.8%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.3%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.2%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio24.7%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.5%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE3.8%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
ROE2.5%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued40,480,500at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued40,480,500at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued40,480,500at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued40,380,500at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued40,320,300at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,186at 2024-06-30StandaloneNumber of employees
Employees1,179at 2023-06-30StandaloneNumber of employees
Employees1,185at 2022-06-30dStandaloneNumber of employees
Employees1,088at 2021-06-30dStandaloneNumber of employees
Employees1,029at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-07-01 → 2024-06-30−¥22m
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2024-06-30−¥22m
Japan Businessreportable segmentemployeesat 2024-06-301903 pure
Japan Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥37.7bn
Japan Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥37.7bn
Japan Businessreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥10m
Japan Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥4.3bn
Korea Businessreportable segmentemployeesat 2024-06-30325 pure
Korea Businessreportable segmentrevenue2023-07-01 → 2024-06-30¥6.2bn
Korea Businessreportable segmentrevenue external2023-07-01 → 2024-06-30¥6.1bn
Korea Businessreportable segmentrevenue intersegment2023-07-01 → 2024-06-30¥11m
Korea Businessreportable segmentsegment profit2023-07-01 → 2024-06-30¥202m
—segment totalrevenue2023-07-01 → 2024-06-30¥43.9bn
—segment totalrevenue external2023-07-01 → 2024-06-30¥43.9bn
—segment totalrevenue intersegment2023-07-01 → 2024-06-30¥22m
—segment totalsegment profit2023-07-01 → 2024-06-30¥4.5bn
Reconciling Itemsreconcilingrevenue2022-07-01 → 2023-06-30−¥17m
Reconciling Itemsreconcilingrevenue intersegment2022-07-01 → 2023-06-30−¥17m
Japan Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥34.9bn
Japan Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥34.9bn
Japan Businessreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥0
Japan Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥4.0bn
Korea Businessreportable segmentrevenue2022-07-01 → 2023-06-30¥5.7bn
Korea Businessreportable segmentrevenue external2022-07-01 → 2023-06-30¥5.7bn
Korea Businessreportable segmentrevenue intersegment2022-07-01 → 2023-06-30¥17m
Korea Businessreportable segmentsegment profit2022-07-01 → 2023-06-30¥532m
—segment totalrevenue2022-07-01 → 2023-06-30¥40.6bn
—segment totalrevenue external2022-07-01 → 2023-06-30¥40.6bn
—segment totalrevenue intersegment2022-07-01 → 2023-06-30¥17m
—segment totalsegment profit2022-07-01 → 2023-06-30¥4.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,717
ItemContextValueUnit
Capital surplus IFRSPrior1YearInstant10790000000JPY
Capital surplus IFRSCurrentYearInstant10661000000JPY
Treasury shares IFRSPrior1YearInstant-1969000000JPY
Treasury shares IFRSCurrentYearInstant-2263000000JPY
Other components of equity IFRSPrior1YearInstant1160000000JPY
Other components of equity IFRSCurrentYearInstant3259000000JPY
Retained earnings IFRSPrior1YearInstant26585000000JPY
Retained earnings IFRSCurrentYearInstant27993000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant37657000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant40741000000JPY
Non controlling interests IFRSPrior1YearInstant4672000000JPY
Non controlling interests IFRSCurrentYearInstant5058000000JPY
Equity IFRSPrior1YearInstant42330000000JPY
Equity IFRSCurrentYearInstant45799000000JPY
Liabilities and equity IFRSPrior1YearInstant94154000000JPY
Liabilities and equity IFRSCurrentYearInstant89205000000JPY
Revenue IFRSPrior1YearDuration40616000000JPY
Revenue IFRSCurrentYearDuration43861000000JPY
Operating expenses IFRSPrior1YearDuration36084000000JPY
Operating expenses IFRSCurrentYearDuration38168000000JPY
Other operating income IFRSPrior1YearDuration96000000JPY
Other operating income IFRSCurrentYearDuration78000000JPY
Other operating expenses IFRSPrior1YearDuration251000000JPY
Other operating expenses IFRSCurrentYearDuration149000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YearDuration120000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYearDuration-1152000000JPY
Operating profit loss IFRSPrior1YearDuration4498000000JPY
Operating profit loss IFRSCurrentYearDuration4470000000JPY
Finance income IFRSPrior1YearDuration175000000JPY
Finance income IFRSCurrentYearDuration732000000JPY
Finance costs IFRSPrior1YearDuration945000000JPY
Finance costs IFRSCurrentYearDuration457000000JPY
Profit loss before tax IFRSPrior1YearDuration3728000000JPY
Profit loss before tax IFRSCurrentYearDuration4746000000JPY
Income tax expense IFRSPrior1YearDuration1124000000JPY
Income tax expense IFRSCurrentYearDuration1747000000JPY
Profit loss from continuing operations IFRSPrior1YearDuration2603000000JPY
Profit loss from continuing operations IFRSCurrentYearDuration2998000000JPY
Profit loss from discontinued operations IFRSPrior1YearDuration5790000000JPY
Profit loss from discontinued operations IFRSCurrentYearDuration-JPY
Profit loss IFRSPrior1YearDuration8394000000JPY
Profit loss IFRSCurrentYearDuration2998000000JPY
Profit loss from continuing operations attributable to owners of parent IFRSPrior1YearDuration1778000000JPY
Profit loss from continuing operations attributable to owners of parent IFRSCurrentYearDuration2293000000JPY
Profit loss from discontinuing operations attributable to owners of parent IFRSPrior1YearDuration5796000000JPY
Profit loss from discontinuing operations attributable to owners of parent IFRSCurrentYearDuration-JPY
Profit loss attributable to non controlling interests IFRSPrior1YearDuration819000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYearDuration705000000JPY
Continuing operations basic earnings loss per share IFRSPrior1YearDuration45.05
Continuing operations basic earnings loss per share IFRSCurrentYearDuration60.19

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2024-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass