Annual report

Period2022-07-01 → 2023-06-30
Filed2023-09-28
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥40.6bn2022-07-01 → 2023-06-30Cons.Revenue IFRS
Revenue¥37.7bn2021-07-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥43.2bn2020-07-01 → 2021-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥41.3bn2019-07-01 → 2020-06-30dCons.Revenue IFRS (5-year summary)
Revenue¥44.3bn2018-07-01 → 2019-06-30dCons.Revenue IFRS (5-year summary)
Operating income¥4.5bn2022-07-01 → 2023-06-30Cons.Operating profit loss IFRS
Operating income¥5.1bn2021-07-01 → 2022-06-30Cons.Operating profit loss IFRS
Profit before tax¥3.7bn2022-07-01 → 2023-06-30Cons.Profit loss before tax IFRS
Profit before tax¥5.0bn2021-07-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥4.9bn2020-07-01 → 2021-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥8m2019-07-01 → 2020-06-30dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥7.3bn2018-07-01 → 2019-06-30dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥7.6bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.1bn2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.8bn2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥2.1bn2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.7bn2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥8.4bn2022-07-01 → 2023-06-30Cons.Profit loss IFRS
Net income¥3.9bn2021-07-01 → 2022-06-30Cons.Profit loss IFRS
Total assets¥94.2bnat 2023-06-30Cons.Assets IFRS
Total assets¥83.6bnat 2022-06-30Cons.Assets IFRS
Total assets¥84.0bnat 2021-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥77.2bnat 2020-06-30dCons.Total assets IFRS (5-year summary)
Total assets¥78.3bnat 2019-06-30dCons.Total assets IFRS (5-year summary)
Total liabilities¥51.8bnat 2023-06-30Cons.Liabilities IFRS
Total liabilities¥47.8bnat 2022-06-30Cons.Liabilities IFRS
Net assets / equity¥42.3bnat 2023-06-30Cons.Equity IFRS
Net assets / equity¥35.8bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥32.9bnat 2021-06-30dCons.Equity IFRS
Equity (owners)¥37.7bnat 2023-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥31.7bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥29.2bnat 2021-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥27.6bnat 2020-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥29.7bnat 2019-06-30dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥18.3bnat 2023-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥14.8bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥19.1bnat 2021-06-30dCons.Cash and cash equivalents IFRS
Cash & equivalents¥13.3bnat 2020-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥10.1bnat 2019-06-30dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥2.9bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.5bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6.0bn2020-07-01 → 2021-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥7.8bn2019-07-01 → 2020-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.6bn2018-07-01 → 2019-06-30dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥5.2bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.7bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.1bn2020-07-01 → 2021-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥2.2bn2019-07-01 → 2020-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.8bn2018-07-01 → 2019-06-30dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥5.7bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.5bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥631m2020-07-01 → 2021-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.4bn2019-07-01 → 2020-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.8bn2018-07-01 → 2019-06-30dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥191.892022-07-01 → 2023-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥79.712021-07-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥70.082020-07-01 → 2021-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-52.942019-07-01 → 2020-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥117.92018-07-01 → 2019-06-30dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥190.322022-07-01 → 2023-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥79.032021-07-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥69.612020-07-01 → 2021-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-52.942019-07-01 → 2020-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥114.942018-07-01 → 2019-06-30dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥985.95at 2023-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥801.37at 2022-06-30Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥739.44at 2021-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥683.61at 2020-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥743.23at 2019-06-30dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio40.0%at 2023-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio37.9%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio34.8%at 2021-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.7%at 2020-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.0%at 2019-06-30dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE21.8%2022-07-01 → 2023-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE10.3%2021-07-01 → 2022-06-30Cons.Rate of return on equity IFRS (5-year summary)
ROE9.9%2020-07-01 → 2021-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE-7.4%2019-07-01 → 2020-06-30dCons.Rate of return on equity IFRS (5-year summary)
ROE17.1%2018-07-01 → 2019-06-30dCons.Rate of return on equity IFRS (5-year summary)
Employees2,155at 2023-06-30Cons.Number of employees
Employees2,970at 2022-06-30Cons.Number of employees
Employees2,637at 2021-06-30dCons.Number of employees
Employees2,470at 2020-06-30dCons.Number of employees
Employees2,463at 2019-06-30dCons.Number of employees
Revenue¥23.9bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥24.4bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥22.5bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥21.9bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥22.9bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Operating income−¥536m2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥865m2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income−¥840m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥1.3bn2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥1.3bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥840m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥1.3bn2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income−¥53m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥524m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥358m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income−¥2.2bn2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥2.0bn2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥57.2bnat 2023-06-30StandaloneAssets
Total assets¥50.1bnat 2022-06-30StandaloneAssets
Total assets¥56.4bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥53.5bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥57.6bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥45.6bnat 2023-06-30StandaloneLiabilities
Total liabilities¥36.5bnat 2022-06-30StandaloneLiabilities
Net assets / equity¥11.6bnat 2023-06-30StandaloneNet assets
Net assets / equity¥13.6bnat 2022-06-30StandaloneNet assets
Net assets / equity¥13.9bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥14.7bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥17.1bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥12.0bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥6.6bnat 2022-06-30StandaloneCash and deposits
EPS (basic)¥-1.352022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.282021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.912020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-55.332019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.912018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.162021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.852020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥48.662018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥212022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥172021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥132020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥92018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥304.45at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥343.91at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥352.08at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥364.71at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥428.46at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio20.3%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.2%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.7%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.5%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.7%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE3.8%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE2.5%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE12.3%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued40,480,500at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued40,480,500at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued40,380,500at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued40,320,300at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued39,996,600at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,179at 2023-06-30StandaloneNumber of employees
Employees1,185at 2022-06-30StandaloneNumber of employees
Employees1,088at 2021-06-30dStandaloneNumber of employees
Employees1,029at 2020-06-30dStandaloneNumber of employees
Employees1,063at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Japan And Korea Businessreportable segmentemployeesat 2023-06-302155 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,627
ItemContextValueUnit
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember11628000000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember57632000000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember53477000000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember56442000000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember50104000000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember57228000000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember428.46
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember364.71
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember352.08
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember343.91
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember304.45
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember9.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember11.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember13.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember17.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember21.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember8.00
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember10.00
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember49.91
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-55.33
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember8.91
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember13.28
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-1.35
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember48.66
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember8.85
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember13.16
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.2974
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.2750
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.2466
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.2716
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.2032
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.1230
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.0251
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.0381
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember25.91
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember95.60
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember67.57
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.1803
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember1.4587
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember1.2805

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2022-06-30pass rounding
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass