Annual report

Period2024-11-01 → 2025-12-31
Filed2026-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥3.2bn2024-11-01 → 2025-12-31Cons.Net sales
Revenue¥3.2bn2023-11-01 → 2024-10-31Cons.Net sales
Revenue¥2.9bn2022-11-01 → 2023-10-31vCons.Net sales (5-year summary)
Revenue¥2.5bn2021-11-01 → 2022-10-31vCons.Net sales (5-year summary)
Revenue¥2.2bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Operating income¥121m2024-11-01 → 2025-12-31Cons.Operating income
Operating income−¥52m2023-11-01 → 2024-10-31Cons.Operating income
Ordinary income¥65m2024-11-01 → 2025-12-31Cons.Ordinary income
Ordinary income−¥53m2023-11-01 → 2024-10-31Cons.Ordinary income
Ordinary income−¥273m2022-11-01 → 2023-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥325m2021-11-01 → 2022-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥52m2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥19m2024-11-01 → 2025-12-31Cons.Income before income taxes
Profit before tax−¥95m2023-11-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)−¥28m2024-11-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥102m2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥446m2022-11-01 → 2023-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥366m2021-11-01 → 2022-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥108m2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥28m2024-11-01 → 2025-12-31Cons.Profit loss
Net income−¥102m2023-11-01 → 2024-10-31Cons.Profit loss
Total assets¥2.0bnat 2025-12-31Cons.Assets
Total assets¥2.2bnat 2024-10-31Cons.Assets
Total assets¥2.0bnat 2023-10-31vCons.Total assets (5-year summary)
Total assets¥1.8bnat 2022-10-31vCons.Total assets (5-year summary)
Total assets¥1.7bnat 2021-10-31dCons.Total assets (5-year summary)
Total liabilities¥1.0bnat 2025-12-31Cons.Liabilities
Total liabilities¥2.2bnat 2024-10-31Cons.Liabilities
Net assets / equity¥986mat 2025-12-31Cons.Net assets
Net assets / equity−¥53mat 2024-10-31Cons.Net assets
Net assets / equity¥40mat 2023-10-31vCons.Net assets
Net assets / equity¥285mat 2022-10-31vCons.Net assets (5-year summary)
Net assets / equity¥646mat 2021-10-31dCons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥763mat 2024-10-31Cons.Cash and deposits
Cash & equivalents¥1.0bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥763mat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥401mat 2023-10-31vCons.Cash and cash equivalents
Cash & equivalents¥264mat 2022-10-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥491mat 2021-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥594m2024-11-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥227m2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥149m2022-11-01 → 2023-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4m2021-11-01 → 2022-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥184m2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥61m2024-11-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥161m2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥261m2022-11-01 → 2023-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥284m2021-11-01 → 2022-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥247m2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥287m2024-11-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥295m2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥545m2022-11-01 → 2023-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥58m2021-11-01 → 2022-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥112m2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-5.182024-11-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-31.972023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-145.682022-11-01 → 2023-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-124.762021-11-01 → 2022-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.832020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥36.292020-11-01 → 2021-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥165.94at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥-18.31at 2024-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥12.15at 2023-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥97.17at 2022-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥220.2at 2021-10-31dCons.Net assets per share (5-year summary)
Equity ratio49.2%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-2.7%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio1.9%at 2023-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio15.5%at 2022-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.2%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
ROE18.3%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
Employees195at 2025-12-31Cons.Number of employees
Employees254at 2024-10-31Cons.Number of employees
Employees275at 2023-10-31vCons.Number of employees
Employees282at 2022-10-31vCons.Number of employees
Employees213at 2021-10-31dCons.Number of employees
Revenue¥3.2bn2024-11-01 → 2025-12-31StandaloneNet sales
Revenue¥3.0bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥2.8bn2022-11-01 → 2023-10-31vStandaloneNet sales (5-year summary)
Revenue¥2.4bn2021-11-01 → 2022-10-31vStandaloneNet sales (5-year summary)
Revenue¥2.2bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Operating income¥117m2024-11-01 → 2025-12-31StandaloneOperating income
Operating income−¥36m2023-11-01 → 2024-10-31StandaloneOperating income
Ordinary income¥71m2024-11-01 → 2025-12-31StandaloneOrdinary income
Ordinary income−¥108m2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income−¥427m2022-11-01 → 2023-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥233m2021-11-01 → 2022-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥87m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥25m2024-11-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥191m2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Net income−¥22m2024-11-01 → 2025-12-31StandaloneProfit loss
Net income−¥193m2023-11-01 → 2024-10-31StandaloneProfit loss
Net income−¥460m2022-11-01 → 2023-10-31vStandaloneNet income loss (5-year summary)
Net income−¥292m2021-11-01 → 2022-10-31vStandaloneNet income loss (5-year summary)
Net income¥141m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2025-12-31StandaloneAssets
Total assets¥2.2bnat 2024-10-31StandaloneAssets
Total assets¥1.9bnat 2023-10-31vStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2022-10-31vStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥997mat 2025-12-31StandaloneLiabilities
Total liabilities¥2.2bnat 2024-10-31StandaloneLiabilities
Net assets / equity¥990mat 2025-12-31StandaloneNet assets
Net assets / equity−¥54mat 2024-10-31StandaloneNet assets
Net assets / equity¥131mat 2023-10-31vStandaloneNet assets
Net assets / equity¥392mat 2022-10-31vStandaloneNet assets (5-year summary)
Net assets / equity¥684mat 2021-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥910mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥746mat 2024-10-31StandaloneCash and deposits
EPS (basic)¥-4.042024-11-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-60.712023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-150.512022-11-01 → 2023-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-99.642021-11-01 → 2022-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.252020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥47.532020-11-01 → 2021-10-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥166.63at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-18.76at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥41.03at 2023-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥133.59at 2022-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥233.03at 2021-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.7%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-2.7%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio6.9%at 2023-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio23.3%at 2022-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.6%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE23.1%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,926,200at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,180,700at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,173,900at 2023-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,934,400at 2022-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,932,100at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees187at 2025-12-31StandaloneNumber of employees
Employees244at 2024-10-31StandaloneNumber of employees
Employees253at 2023-10-31vStandaloneNumber of employees
Employees249at 2022-10-31vStandaloneNumber of employees
Employees208at 2021-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-11-01 → 2025-12-31¥101m
Reconciling Itemsreconcilingdepreciation2024-11-01 → 2025-12-31¥25m
Reconciling Itemsreconcilingsegment assetsat 2025-12-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2024-11-01 → 2025-12-31−¥417m
Event Cloud Businessreportable segmentcapex2024-11-01 → 2025-12-31¥30m
Event Cloud Businessreportable segmentdepreciation2024-11-01 → 2025-12-31¥37m
Event Cloud Businessreportable segmentemployeesat 2025-12-3139 pure
Event Cloud Businessreportable segmentrevenue2024-11-01 → 2025-12-31¥610m
Event Cloud Businessreportable segmentrevenue external2024-11-01 → 2025-12-31¥610m
Event Cloud Businessreportable segmentsegment assetsat 2025-12-31¥195m
Event Cloud Businessreportable segmentsegment profit2024-11-01 → 2025-12-31¥98m
Marketing Cloudreportable segmentcapex2024-11-01 → 2025-12-31¥153m
Marketing Cloudreportable segmentdepreciation2024-11-01 → 2025-12-31¥120m
Marketing Cloudreportable segmentrevenue2024-11-01 → 2025-12-31¥2.6bn
Marketing Cloudreportable segmentrevenue external2024-11-01 → 2025-12-31¥2.6bn
Marketing Cloudreportable segmentsegment assetsat 2025-12-31¥638m
Marketing Cloudreportable segmentsegment profit2024-11-01 → 2025-12-31¥440m
Subscription Businessreportable segmentemployeesat 2025-12-31138 pure
—segment totalcapex2024-11-01 → 2025-12-31¥183m
—segment totaldepreciation2024-11-01 → 2025-12-31¥157m
—segment totalrevenue2024-11-01 → 2025-12-31¥3.2bn
—segment totalrevenue external2024-11-01 → 2025-12-31¥3.2bn
—segment totalsegment assetsat 2025-12-31¥833m
—segment totalsegment profit2024-11-01 → 2025-12-31¥537m
Reconciling Itemsreconcilingcapex2023-11-01 → 2024-10-31¥4m
Reconciling Itemsreconcilingdepreciation2023-11-01 → 2024-10-31¥12m
Reconciling Itemsreconcilingsegment assetsat 2024-10-31¥1.2bn
Reconciling Itemsreconcilingsegment profit2023-11-01 → 2024-10-31−¥306m
Event Cloud Businessreportable segmentcapex2023-11-01 → 2024-10-31¥45m
Event Cloud Businessreportable segmentdepreciation2023-11-01 → 2024-10-31¥27m
Event Cloud Businessreportable segmentrevenue2023-11-01 → 2024-10-31¥483m
Event Cloud Businessreportable segmentrevenue external2023-11-01 → 2024-10-31¥483m
Event Cloud Businessreportable segmentsegment assetsat 2024-10-31¥262m
Event Cloud Businessreportable segmentsegment profit2023-11-01 → 2024-10-31¥43m
Marketing Cloudreportable segmentcapex2023-11-01 → 2024-10-31¥115m
Marketing Cloudreportable segmentdepreciation2023-11-01 → 2024-10-31¥110m
Marketing Cloudreportable segmentrevenue2023-11-01 → 2024-10-31¥2.7bn
Marketing Cloudreportable segmentrevenue external2023-11-01 → 2024-10-31¥2.7bn
Marketing Cloudreportable segmentsegment assetsat 2024-10-31¥714m
Marketing Cloudreportable segmentsegment profit2023-11-01 → 2024-10-31¥211m
—segment totalcapex2023-11-01 → 2024-10-31¥160m
—segment totaldepreciation2023-11-01 → 2024-10-31¥138m
—segment totalrevenue2023-11-01 → 2024-10-31¥3.2bn
—segment totalrevenue external2023-11-01 → 2024-10-31¥3.2bn
—segment totalsegment assetsat 2024-10-31¥976m
—segment totalsegment profit2023-11-01 → 2024-10-31¥254m
Event Cloud Businessreportable segmentemployeesat 2025-12-3137 pure
Subscription Businessreportable segmentemployeesat 2025-12-31132 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,410
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)岩本 展枝
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)清水池 誠
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)自社制作のソフトウエア及びソフトウエア仮勘定の資産計上額の妥当性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【連結財務諸表】【注記事項】(重要な会計上の見積り)(1)(2)
Reference2 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【連結財務諸表】【注記事項】(重要な会計上の見積り)(3)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)岩本 展枝
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)清水池 誠
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)自社制作のソフトウエア及びソフトウエア仮勘定の資産計上額の妥当性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【財務諸表】【注記事項】(重要な会計上の見積り)2.(1)(2)
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration2196093000JPY
Net sales (5-year summary)Prior3YearDuration2456133000JPY
Net sales (5-year summary)Prior2YearDuration2934302000JPY
Net sales (5-year summary)Prior1YearDuration3206743000JPY
Net sales (5-year summary)CurrentYearDuration3208384000JPY
Ordinary income loss (5-year summary)Prior4YearDuration52258000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-325351000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-273348000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-53328000JPY
Ordinary income loss (5-year summary)CurrentYearDuration64994000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration107885000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-365864000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-445667000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-101613000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-27673000JPY
Comprehensive income (5-year summary)Prior4YearDuration110381000JPY
Comprehensive income (5-year summary)Prior3YearDuration-361365000JPY
Comprehensive income (5-year summary)Prior2YearDuration-445006000JPY
Comprehensive income (5-year summary)Prior1YearDuration-100250000JPY
Comprehensive income (5-year summary)CurrentYearDuration-27118000JPY
Net assets (5-year summary)Prior4YearInstant645901000JPY
Net assets (5-year summary)Prior3YearInstant285409000JPY
Net assets (5-year summary)Prior2YearInstant39534000JPY
Net assets (5-year summary)Prior1YearInstant-52542000JPY
Net assets (5-year summary)CurrentYearInstant986294000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-10-31pass rounding
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-10-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-11-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2024-11-01/2025-12-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2024-11-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass