Quarterly report · Q2
3976.TEDINET S100TMFH
Period2023-11-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-11-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥2.9bn | 2022-11-01 → 2023-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-11-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | −¥94m | 2023-11-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | −¥134m | 2022-11-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | −¥93m | 2023-11-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥273m | 2022-11-01 → 2023-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥137m | 2022-11-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥93m | 2023-11-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥137m | 2022-11-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥94m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥446m | 2022-11-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥138m | 2022-11-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥94m | 2023-11-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | −¥138m | 2022-11-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2023-10-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-10-31 | Cons. | Liabilities |
| Net assets / equity | −¥45m | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥40m | at 2023-10-31 | Cons. | Net assets |
| Net assets / equity | ¥253m | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥823m | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥401m | at 2023-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥823m | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥401m | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥621m | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥264m | at 2022-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥72m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥149m | 2022-11-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥99m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥73m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥261m | 2022-11-01 → 2023-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥123m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥422m | 2023-11-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥545m | 2022-11-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥580m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-29.64 | 2023-11-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.28 | 2024-02-01 → 2024-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-145.68 | 2022-11-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.35 | 2022-11-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.71 | 2023-02-01 → 2023-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -2.2% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.9% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.6% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-11-01 → 2024-04-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-11-01 → 2024-04-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-11-01 → 2024-04-30 | −¥146m |
| jpcrp040300-q2r_E32855-000Advertising Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥131m |
| jpcrp040300-q2r_E32855-000Advertising Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥131m |
| jpcrp040300-q2r_E32855-000Advertising Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | −¥9m |
| jpcrp040300-q2r_E32855-000Event Cloud Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥189m |
| jpcrp040300-q2r_E32855-000Event Cloud Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥189m |
| jpcrp040300-q2r_E32855-000Event Cloud Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | −¥7m |
| jpcrp040300-q2r_E32855-000Metaverse Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥23m |
| jpcrp040300-q2r_E32855-000Metaverse Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥18m |
| jpcrp040300-q2r_E32855-000Metaverse Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥5m |
| jpcrp040300-q2r_E32855-000Metaverse Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | −¥14m |
| jpcrp040300-q2r_E32855-000Subscription Businessreportable segment | revenue | 2023-11-01 → 2024-04-30 | ¥1.1bn |
| jpcrp040300-q2r_E32855-000Subscription Businessreportable segment | revenue external | 2023-11-01 → 2024-04-30 | ¥1.1bn |
| jpcrp040300-q2r_E32855-000Subscription Businessreportable segment | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥140,000 |
| jpcrp040300-q2r_E32855-000Subscription Businessreportable segment | segment profit | 2023-11-01 → 2024-04-30 | ¥82m |
| —segment total | revenue | 2023-11-01 → 2024-04-30 | ¥1.5bn |
| —segment total | revenue external | 2023-11-01 → 2024-04-30 | ¥1.5bn |
| —segment total | revenue intersegment | 2023-11-01 → 2024-04-30 | ¥5m |
| —segment total | segment profit | 2023-11-01 → 2024-04-30 | ¥52m |
| Reconciling Itemsreconciling | revenue | 2022-11-01 → 2023-04-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-11-01 → 2023-04-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-04-30 | −¥175m |
| jpcrp040300-q2r_E32855-000Advertising Businessreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥126m |
| jpcrp040300-q2r_E32855-000Advertising Businessreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥124m |
| jpcrp040300-q2r_E32855-000Advertising Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥1m |
| jpcrp040300-q2r_E32855-000Advertising Businessreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥10m |
| jpcrp040300-q2r_E32855-000Event Cloud Businessreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥256m |
| jpcrp040300-q2r_E32855-000Event Cloud Businessreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥256m |
| jpcrp040300-q2r_E32855-000Event Cloud Businessreportable segment | segment profit | 2022-11-01 → 2023-04-30 | −¥2m |
| jpcrp040300-q2r_E32855-000Metaverse Businessreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥21m |
| jpcrp040300-q2r_E32855-000Metaverse Businessreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥19m |
| jpcrp040300-q2r_E32855-000Metaverse Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥2m |
| jpcrp040300-q2r_E32855-000Metaverse Businessreportable segment | segment profit | 2022-11-01 → 2023-04-30 | −¥35m |
| jpcrp040300-q2r_E32855-000Subscription Businessreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥1.1bn |
| jpcrp040300-q2r_E32855-000Subscription Businessreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥1.1bn |
| jpcrp040300-q2r_E32855-000Subscription Businessreportable segment | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥8m |
| jpcrp040300-q2r_E32855-000Subscription Businessreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥68m |
| —segment total | revenue | 2022-11-01 → 2023-04-30 | ¥1.5bn |
| —segment total | revenue external | 2022-11-01 → 2023-04-30 | ¥1.5bn |
| —segment total | revenue intersegment | 2022-11-01 → 2023-04-30 | ¥11m |
| —segment total | segment profit | 2022-11-01 → 2023-04-30 | ¥41m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 474
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E32855-000AdvertisingBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 4831000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -4831000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E32855-000SubscriptionBusinessReportableSegmentsMember | 1142882000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E32855-000EventCloudBusinessReportableSegmentsMember | 189164000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E32855-000MetaverseBusinessReportableSegmentsMember | 22893000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E32855-000AdvertisingBusinessReportableSegmentsMember | 131272000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1486213000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -4831000 | JPY |
| Net sales | CurrentYTDDuration | 1481382000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E32855-000SubscriptionBusinessReportableSegmentsMember | 82440000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E32855-000EventCloudBusinessReportableSegmentsMember | -6730000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E32855-000MetaverseBusinessReportableSegmentsMember | -13814000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E32855-000AdvertisingBusinessReportableSegmentsMember | -9457000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 52438000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -145996000 | JPY |
| Operating income | CurrentYTDDuration | -93557000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-06-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第24期第２四半期（自 2024年２月１日 至 2024年４月30日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社シャノン | |
| Company name in english cover page | FilingDateInstant | SHANON Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 中村 健一郎 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区三田三丁目13番16号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6743-1551（代表） | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)執行役員 CFO兼経営管理本部長 友清 学 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都港区三田三丁目13番16号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)03-6743-1551（代表） | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)執行役員 CFO兼経営管理本部長 友清 学 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E32855 | |
| Fund code | FilingDateInstant | － | |
| Security code | FilingDateInstant | 39760 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社シャノン | |
| Filer name in english | FilingDateInstant | SHANON Inc. | |
| Fund name in japanese | FilingDateInstant | － | |
| Fund name in english | FilingDateInstant | － | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | true | |
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | CTE | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | － | |
| Current fiscal year start date | FilingDateInstant | 2023-11-01 | |
| Current period end date | FilingDateInstant | 2024-04-30 | |
| Type of current period | FilingDateInstant | Q2 | |
| Current fiscal year end date | FilingDateInstant | 2024-10-31 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |