Quarterly report · Q2
3974.TEDINET S100O7UP
Period2021-11-01 → 2022-04-30
Filed2022-06-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.3bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2020-11-01 → 2021-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2020-11-01 → 2021-04-30 | Cons. | Net sales |
| Operating income | ¥137m | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥107m | 2020-11-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥137m | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥181m | 2020-11-01 → 2021-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥107m | 2020-11-01 → 2021-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥71m | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥113m | 2020-11-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥44m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥121m | 2020-11-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥82m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥44m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥82m | 2020-11-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥3.6bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥3.7bn | at 2021-10-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2021-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2021-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-10-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2021-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2020-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥25m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥347m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥53m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥40m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥113m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥46m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥266m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥81m | 2020-11-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37m | 2020-11-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.05 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.7 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.56 | 2020-11-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.75 | 2020-11-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.54 | 2021-02-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.5% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.0% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-11-01 → 2022-04-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-11-01 → 2022-04-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-11-01 → 2022-04-30 | ¥6m |
| jpcrp040300-q2r_E32814-000Business Service Business For Small And Medium Sized Enterprisesreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥163m |
| jpcrp040300-q2r_E32814-000Business Service Business For Small And Medium Sized Enterprisesreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥163m |
| jpcrp040300-q2r_E32814-000Business Service Business For Small And Medium Sized Enterprisesreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥4m |
| jpcrp040300-q2r_E32814-000ICT Business For Beauty Salonsreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥758m |
| jpcrp040300-q2r_E32814-000ICT Business For Beauty Salonsreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥758m |
| jpcrp040300-q2r_E32814-000ICT Business For Beauty Salonsreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥101m |
| jpcrp040300-q2r_E32814-000Nursing Care Service Businessreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥372m |
| jpcrp040300-q2r_E32814-000Nursing Care Service Businessreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥372m |
| jpcrp040300-q2r_E32814-000Nursing Care Service Businessreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥25m |
| —segment total | revenue | 2021-11-01 → 2022-04-30 | ¥1.3bn |
| —segment total | revenue external | 2021-11-01 → 2022-04-30 | ¥1.3bn |
| —segment total | segment profit | 2021-11-01 → 2022-04-30 | ¥131m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-04-30 | ¥137m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-11-01 → 2021-04-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-11-01 → 2021-04-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-11-01 → 2021-04-30 | ¥7m |
| jpcrp040300-q2r_E32814-000Business Service Business For Small And Medium Sized Enterprisesreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥171m |
| jpcrp040300-q2r_E32814-000Business Service Business For Small And Medium Sized Enterprisesreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥171m |
| jpcrp040300-q2r_E32814-000Business Service Business For Small And Medium Sized Enterprisesreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥20m |
| jpcrp040300-q2r_E32814-000ICT Business For Beauty Salonsreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥685m |
| jpcrp040300-q2r_E32814-000ICT Business For Beauty Salonsreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥685m |
| jpcrp040300-q2r_E32814-000ICT Business For Beauty Salonsreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥53m |
| jpcrp040300-q2r_E32814-000Nursing Care Service Businessreportable segment | revenue | 2020-11-01 → 2021-04-30 | ¥371m |
| jpcrp040300-q2r_E32814-000Nursing Care Service Businessreportable segment | revenue external | 2020-11-01 → 2021-04-30 | ¥371m |
| jpcrp040300-q2r_E32814-000Nursing Care Service Businessreportable segment | segment profit | 2020-11-01 → 2021-04-30 | ¥28m |
| —segment total | revenue | 2020-11-01 → 2021-04-30 | ¥1.2bn |
| —segment total | revenue external | 2020-11-01 → 2021-04-30 | ¥1.2bn |
| —segment total | segment profit | 2020-11-01 → 2021-04-30 | ¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-11-01 → 2021-04-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-11-01 → 2021-04-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-11-01 → 2021-04-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-11-01 → 2021-04-30 | ¥107m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 81729000 | JPY |
| Profit loss | CurrentYTDDuration | 43930000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2114000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1668000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2114000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1668000 | JPY |
| Comprehensive income | Prior1YTDDuration | 83843000 | JPY |
| Comprehensive income | CurrentYTDDuration | 45599000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 83843000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 45599000 | JPY |
| Income before income taxes | Prior1YTDDuration | 112561000 | JPY |
| Income before income taxes | CurrentYTDDuration | 71356000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 49908000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 59065000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | － | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 56061000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 7409000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 7409000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -16000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -428000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -6000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -6000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -25000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | － | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1813000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 1563000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1YTDDuration | -7613000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 132000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -22950000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 1696000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -269000 | JPY |
| Increase decrease in provision for share based remuneration ope cf | Prior1YTDDuration | － | JPY |
| Increase decrease in provision for share based remuneration ope cf | CurrentYTDDuration | 4424000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | -5378000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -13727000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 32601000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -74677000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -19341000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 4542000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 2233000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 11158000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | -81670000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -2766000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | 4707000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | 2856000 | JPY |
| Other net ope cf | Prior1YTDDuration | -24242000 | JPY |
| Other net ope cf | CurrentYTDDuration | -53575000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |